Ocean Group JSC (HOSE:OGC)
Vietnam
· Delayed Price · Currency is VND 2,980.00
-100.00 (-3.25%)
At close: Apr 28, 2026
Ocean Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,141,408 | 1,006,899 | 984,685 | 1,011,062 | 409,277 | Upgrade
|
| Revenue Growth (YoY) | 13.36% | 2.26% | -2.61% | 147.04% | -54.70% | Upgrade
|
| Cost of Revenue | 604,735 | 529,101 | 528,378 | 535,803 | 411,021 | Upgrade
|
| Gross Profit | 536,672 | 477,798 | 456,306 | 475,259 | -1,744 | Upgrade
|
| Selling, General & Admin | 330,311 | 271,546 | 319,673 | 354,303 | 367,008 | Upgrade
|
| Operating Expenses | 330,311 | 271,546 | 319,673 | 354,303 | 367,008 | Upgrade
|
| Operating Income | 206,361 | 206,252 | 136,634 | 120,956 | -368,752 | Upgrade
|
| Interest Expense | -107,808 | -107,770 | -20,207 | -14,530 | -13,707 | Upgrade
|
| Interest & Investment Income | 12,507 | 23,096 | 28,938 | 14,631 | 29,694 | Upgrade
|
| Earnings From Equity Investments | 45,564 | 35,955 | 20,032 | 9,685 | 9,653 | Upgrade
|
| Currency Exchange Gain (Loss) | 521.7 | 242.78 | 76.44 | -79.63 | -43.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,771 | -14,971 | -41,580 | -18,010 | -11,072 | Upgrade
|
| EBT Excluding Unusual Items | 147,375 | 142,805 | 123,892 | 112,651 | -354,228 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -73,648 | 23,635 | 2,553 | 19,780 | Upgrade
|
| Gain (Loss) on Sale of Assets | 355.47 | 208.77 | 1,223 | -1,272 | -1,185 | Upgrade
|
| Legal Settlements | - | - | - | - | 58,241 | Upgrade
|
| Other Unusual Items | 10,130 | 177,966 | 14,302 | - | 1,284 | Upgrade
|
| Pretax Income | 157,860 | 247,331 | 163,052 | 113,933 | -276,108 | Upgrade
|
| Income Tax Expense | 34,683 | 32,184 | 21,791 | 54,869 | 3,921 | Upgrade
|
| Earnings From Continuing Operations | 123,177 | 215,147 | 141,261 | 59,064 | -280,029 | Upgrade
|
| Minority Interest in Earnings | -56,065 | -95,849 | -47,180 | -18,625 | 204,059 | Upgrade
|
| Net Income | 67,112 | 119,298 | 94,080 | 40,439 | -75,970 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1,063 | 9,217 | 3,980 | - | Upgrade
|
| Net Income to Common | 67,112 | 118,234 | 84,864 | 36,459 | -75,970 | Upgrade
|
| Net Income Growth | -43.74% | 26.80% | 132.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| EPS (Basic) | 223.71 | 394.11 | 282.88 | 121.53 | -253.23 | Upgrade
|
| EPS (Diluted) | 223.71 | 394.11 | 282.88 | 121.53 | -253.23 | Upgrade
|
| EPS Growth | -43.24% | 39.32% | 132.76% | - | - | Upgrade
|
| Free Cash Flow | 112,532 | 240,828 | 91,385 | 352,657 | -118,968 | Upgrade
|
| Free Cash Flow Per Share | 375.11 | 802.76 | 304.62 | 1175.52 | -396.56 | Upgrade
|
| Gross Margin | 47.02% | 47.45% | 46.34% | 47.01% | -0.43% | Upgrade
|
| Operating Margin | 18.08% | 20.48% | 13.88% | 11.96% | -90.10% | Upgrade
|
| Profit Margin | 5.88% | 11.74% | 8.62% | 3.61% | -18.56% | Upgrade
|
| Free Cash Flow Margin | 9.86% | 23.92% | 9.28% | 34.88% | -29.07% | Upgrade
|
| EBITDA | 252,552 | 252,519 | 190,623 | 193,039 | -289,807 | Upgrade
|
| EBITDA Margin | 22.13% | 25.08% | 19.36% | 19.09% | -70.81% | Upgrade
|
| D&A For EBITDA | 46,191 | 46,267 | 53,990 | 72,083 | 78,946 | Upgrade
|
| EBIT | 206,361 | 206,252 | 136,634 | 120,956 | -368,752 | Upgrade
|
| EBIT Margin | 18.08% | 20.48% | 13.88% | 11.96% | -90.10% | Upgrade
|
| Effective Tax Rate | 21.97% | 13.01% | 13.36% | 48.16% | - | Upgrade
|
| Revenue as Reported | 1,141,408 | 1,006,899 | 984,685 | 1,011,062 | 409,277 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.