Ocean Group JSC (HOSE:OGC)
Vietnam
· Delayed Price · Currency is VND 2,980.00
-100.00 (-3.25%)
At close: Apr 28, 2026
Ocean Group JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 67,112 | 119,298 | 94,080 | 40,439 | -75,970 | Upgrade
|
| Depreciation & Amortization | 46,191 | 46,267 | 53,990 | 72,083 | 78,946 | Upgrade
|
| Other Amortization | 712.47 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -58,427 | -59,260 | -73,827 | -22,217 | -14,916 | Upgrade
|
| Other Operating Activities | 65,221 | 35,877 | 77,075 | 54,912 | 82,959 | Upgrade
|
| Change in Accounts Receivable | 161,891 | 265,941 | 128,008 | 108,165 | 441,405 | Upgrade
|
| Change in Inventory | 77,247 | 5,472 | 13,401 | 22,540 | -20,057 | Upgrade
|
| Change in Accounts Payable | -114,294 | -158,437 | -201,329 | 26,970 | -639,571 | Upgrade
|
| Change in Other Net Operating Assets | -61,662 | -1,943 | 16,053 | 486.61 | 24,719 | Upgrade
|
| Operating Cash Flow | 183,991 | 253,215 | 107,451 | 370,396 | -109,945 | Upgrade
|
| Operating Cash Flow Growth | -27.34% | 135.66% | -70.99% | - | - | Upgrade
|
| Capital Expenditures | -71,459 | -12,387 | -16,066 | -17,739 | -9,023 | Upgrade
|
| Sale of Property, Plant & Equipment | 795.84 | 208.77 | 1,341 | 38.52 | 177.88 | Upgrade
|
| Investment in Securities | -178,068 | -194,031 | -2,083,290 | -17,921 | - | Upgrade
|
| Other Investing Activities | 42,644 | 23,886 | 51,552 | 13,424 | 16,101 | Upgrade
|
| Investing Cash Flow | -228,145 | -164,350 | -2,485,465 | 216,701 | -28,910 | Upgrade
|
| Long-Term Debt Issued | 120,573 | 375,731 | 1,533,911 | 10,937 | - | Upgrade
|
| Long-Term Debt Repaid | -275,870 | -471,822 | -12,523 | -33,008 | - | Upgrade
|
| Net Debt Issued (Repaid) | -155,297 | -96,091 | 1,521,388 | -22,070 | - | Upgrade
|
| Issuance of Common Stock | 111,360 | - | - | - | 20,000 | Upgrade
|
| Common Dividends Paid | - | - | -8.92 | - | - | Upgrade
|
| Other Financing Activities | - | 2.01 | 320,000 | - | - | Upgrade
|
| Financing Cash Flow | -43,936 | -96,089 | 1,841,379 | -22,070 | 20,000 | Upgrade
|
| Foreign Exchange Rate Adjustments | 67.57 | 8.59 | 10.34 | -63.76 | -20.18 | Upgrade
|
| Net Cash Flow | -88,023 | -7,216 | -536,624 | 564,963 | -118,875 | Upgrade
|
| Free Cash Flow | 112,532 | 240,828 | 91,385 | 352,657 | -118,968 | Upgrade
|
| Free Cash Flow Growth | -53.27% | 163.53% | -74.09% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.86% | 23.92% | 9.28% | 34.88% | -29.07% | Upgrade
|
| Free Cash Flow Per Share | 375.11 | 802.76 | 304.62 | 1175.52 | -396.56 | Upgrade
|
| Cash Interest Paid | 114,528 | 114,744 | 5,615 | 19,161 | 12,869 | Upgrade
|
| Cash Income Tax Paid | 33,690 | 46,272 | 23,440 | 40,764 | 6,727 | Upgrade
|
| Levered Free Cash Flow | 20,468 | 4,918 | 113,453 | 311,532 | -155,489 | Upgrade
|
| Unlevered Free Cash Flow | 87,848 | 72,274 | 126,082 | 320,613 | -146,922 | Upgrade
|
| Change in Working Capital | 63,181 | 111,033 | -43,867 | 225,179 | -180,963 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.