Vincom Retail JSC (HOSE:VRE)
Vietnam
· Delayed Price · Currency is VND 30,800
+2,000 (6.94%)
At close: Apr 28, 2026
Vincom Retail JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Rental Revenue | 8,999,574 | 8,837,380 | 8,939,117 | 9,791,335 | 7,361,437 | 5,891,141 | Upgrade
|
| Total Revenue | 8,999,574 | 8,837,380 | 8,939,117 | 9,791,335 | 7,361,437 | 5,891,141 | Upgrade
|
| Revenue Growth (YoY | 2.08% | -1.14% | -8.70% | 33.01% | 24.96% | -29.27% | Upgrade
|
| Property Expenses | 4,215,975 | 4,105,337 | 4,183,725 | 4,445,450 | 3,544,917 | 3,499,036 | Upgrade
|
| Selling, General & Administrative | 815,697 | 838,974 | 982,794 | 779,918 | 543,239 | 634,931 | Upgrade
|
| Total Operating Expenses | 5,031,672 | 4,944,311 | 5,166,519 | 5,225,368 | 4,088,156 | 4,133,967 | Upgrade
|
| Operating Income | 3,967,902 | 3,893,069 | 3,772,598 | 4,565,967 | 3,273,281 | 1,757,174 | Upgrade
|
| Interest Expense | -749,150 | -702,870 | -566,101 | -330,426 | -359,155 | -486,176 | Upgrade
|
| Interest & Investment Income | 3,052,012 | 2,860,233 | 1,785,047 | 1,146,339 | 538,573 | 387,018 | Upgrade
|
| Currency Exchange Gain (Loss) | -62,163 | -80,883 | -72,769 | - | - | - | Upgrade
|
| Other Non-Operating Income | 2,213,448 | 2,113,629 | 214,554 | 144,207 | 52,254 | 16,838 | Upgrade
|
| EBT Excluding Unusual Items | 8,422,049 | 8,083,178 | 5,133,329 | 5,526,087 | 3,504,953 | 1,674,854 | Upgrade
|
| Gain (Loss) on Sale of Assets | 184,608 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 19,537 | 17,423 | Upgrade
|
| Pretax Income | 8,606,657 | 8,083,178 | 5,133,329 | 5,526,087 | 3,524,490 | 1,692,277 | Upgrade
|
| Income Tax Expense | 1,731,874 | 1,637,254 | 1,037,549 | 1,117,279 | 747,362 | 377,264 | Upgrade
|
| Earnings From Continuing Operations | 6,874,783 | 6,445,924 | 4,095,780 | 4,408,808 | 2,777,128 | 1,315,013 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -208 | -1,071 | -503 | Upgrade
|
| Net Income | 6,874,783 | 6,445,924 | 4,095,780 | 4,408,600 | 2,776,057 | 1,314,510 | Upgrade
|
| Net Income to Common | 6,874,783 | 6,445,924 | 4,095,780 | 4,408,600 | 2,776,057 | 1,314,510 | Upgrade
|
| Net Income Growth | 64.05% | 57.38% | -7.10% | 58.81% | 111.19% | -44.81% | Upgrade
|
| Basic Shares Outstanding | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | Upgrade
|
| Diluted Shares Outstanding | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 3026.22 | 2837.11 | 1802.72 | 1940.40 | 1221.68 | 578.49 | Upgrade
|
| EPS (Diluted) | 3026.22 | 2837.11 | 1802.72 | 1940.40 | 1221.68 | 578.49 | Upgrade
|
| EPS Growth | 64.09% | 57.38% | -7.10% | 58.83% | 111.19% | -44.81% | Upgrade
|
| Operating Margin | 44.09% | 44.05% | 42.20% | 46.63% | 44.46% | 29.83% | Upgrade
|
| Profit Margin | 76.39% | 72.94% | 45.82% | 45.03% | 37.71% | 22.31% | Upgrade
|
| EBITDA | 5,321,698 | 5,265,358 | 5,151,702 | 6,019,898 | 4,725,210 | 3,249,594 | Upgrade
|
| EBITDA Margin | 59.13% | 59.58% | 57.63% | 61.48% | 64.19% | 55.16% | Upgrade
|
| D&A For Ebitda | 1,353,796 | 1,372,289 | 1,379,104 | 1,453,931 | 1,451,929 | 1,492,420 | Upgrade
|
| EBIT | 3,967,902 | 3,893,069 | 3,772,598 | 4,565,967 | 3,273,281 | 1,757,174 | Upgrade
|
| EBIT Margin | 44.09% | 44.05% | 42.20% | 46.63% | 44.46% | 29.83% | Upgrade
|
| Effective Tax Rate | 20.12% | 20.26% | 20.21% | 20.22% | 21.20% | 22.29% | Upgrade
|
| Revenue as Reported | 8,999,574 | 8,837,380 | 8,939,117 | 9,791,335 | 7,361,437 | 5,891,141 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.