Vincom Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	2021 - 2017
Market Capitalization	69,987,407	76,463,514	38,970,261	52,945,019	59,761,974	68,396,784	Upgrade
Market Cap Growth	60.00%	96.21%	-26.40%	-11.41%	-12.63%	-4.14%	Upgrade
Enterprise Value	72,587,745	80,060,879	39,565,911	48,361,257	58,842,478	68,890,157	Upgrade
Last Close Price	30800.00	33650.00	17150.00	23300.00	26300.00	30100.00	Upgrade
PE Ratio	10.18	11.86	9.52	12.01	21.53	52.03	Upgrade
PS Ratio	7.78	8.65	4.36	5.41	8.12	11.61	Upgrade
PB Ratio	1.40	1.58	0.93	1.40	1.79	2.23	Upgrade
P/OCF Ratio	-	-	51.41	13.60	11.78	40.11	Upgrade
EV/Sales Ratio	8.07	9.06	4.43	4.94	7.99	11.69	Upgrade
EV/EBITDA Ratio	13.64	15.21	7.68	8.03	12.45	21.20	Upgrade
EV/EBIT Ratio	18.29	20.57	10.49	10.59	17.98	39.21	Upgrade
Debt / Equity Ratio	0.13	0.13	0.11	0.10	0.10	0.10	Upgrade
Debt / EBITDA Ratio	1.20	1.22	0.88	0.65	0.67	0.97	Upgrade
Net Debt / Equity Ratio	0.05	0.04	0.04	0.00	-0.11	0.00	Upgrade
Net Debt / EBITDA Ratio	0.49	0.37	0.32	-0.03	-0.81	-0.04	Upgrade
Asset Turnover	0.15	0.15	0.17	0.22	0.18	0.15	Upgrade
Inventory Turnover	17.00	4.79	8.95	4.89	4.03	6.35	Upgrade
Quick Ratio	1.78	1.16	0.81	0.90	1.43	1.53	Upgrade
Current Ratio	2.51	1.54	2.08	1.45	1.81	2.36	Upgrade
Return on Equity (ROE)	14.77%	14.28%	10.27%	12.38%	8.67%	4.38%	Upgrade
Return on Assets (ROA)	4.24%	4.18%	4.58%	6.32%	5.08%	2.83%	Upgrade
Return on Invested Capital (ROIC)	5.70%	6.13%	6.82%	9.30%	7.32%	3.96%	Upgrade
Earnings Yield	9.82%	8.43%	10.51%	8.33%	4.64%	1.92%	Upgrade
Buyback Yield / Dilution	0.03%	-	-	0.01%	-	-	Upgrade
Total Shareholder Return	0.03%	-	-	0.01%	-	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.