IDX:AADI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	84,877,120	54,313,570	65,993,908	-	-	-
Market Cap Growth	68.34%	-17.70%	-	-	-	-
Enterprise Value	87,945,478	53,055,386	80,161,166	-	-	-
Last Close Price	10900.00	6975.00	7953.83	-	-	-
PE Ratio	6.68	4.28	3.39	-	-	-
Forward PE	4.95	4.20	4.37	-	-	-
PS Ratio	1.03	0.66	0.77	-	-	-
PB Ratio	1.39	0.89	1.22	-	-	-
P/TBV Ratio	1.96	1.25	1.82	-	-	-
P/FCF Ratio	9.49	6.07	4.95	-	-	-
P/OCF Ratio	5.91	3.78	3.42	-	-	-
EV/Sales Ratio	1.07	0.65	0.94	-	-	-
EV/EBITDA Ratio	4.45	2.74	3.96	-	-	-
EV/EBIT Ratio	4.98	3.05	4.29	-	-	-
EV/FCF Ratio	9.83	5.93	6.01	-	-	-
Debt / Equity Ratio	0.23	0.23	0.44	0.20	0.27	0.36
Debt / EBITDA Ratio	0.71	0.71	1.18	0.63	0.31	0.80
Debt / FCF Ratio	1.54	1.54	1.79	2.96	0.40	1.31
Net Debt / Equity Ratio	-0.04	-0.04	-0.03	-0.34	-0.51	-0.12
Net Debt / EBITDA Ratio	-0.11	-0.11	-0.08	-1.07	-0.59	-0.26
Net Debt / FCF Ratio	-0.25	-0.25	-0.11	-5.01	-0.76	-0.43
Asset Turnover	0.84	0.84	0.82	0.79	1.09	-
Inventory Turnover	47.38	47.38	57.67	45.21	39.21	-
Quick Ratio	1.67	1.67	2.29	1.70	1.96	2.09
Current Ratio	1.95	1.95	2.54	1.82	2.04	2.22
Return on Equity (ROE)	24.22%	24.22%	32.54%	27.66%	57.80%	-
Return on Assets (ROA)	11.12%	11.12%	11.11%	11.85%	31.32%	-
Return on Invested Capital (ROIC)	24.25%	24.68%	31.07%	43.58%	79.92%	27.26%
Return on Capital Employed (ROCE)	21.80%	21.80%	22.70%	27.10%	60.60%	25.30%
Earnings Yield	14.96%	23.38%	29.54%	-	-	-
FCF Yield	10.54%	16.46%	20.21%	-	-	-
Dividend Yield	9.87%	-	20441.54%	-	-	-
Payout Ratio	32.89%	32.89%	245.43%	88.63%	73.19%	79.34%
Buyback Yield / Dilution	-10.14%	-10.14%	-0.88%	-	-	-
Total Shareholder Return	-0.36%	-10.14%	20440.66%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.