PT Acset Indonusa Tbk (IDX:ACST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
97.00
0.00 (0.00%)
Apr 28, 2026, 4:08 PM WIB

PT Acset Indonusa Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
2,370,3553,172,3122,349,6381,036,8701,494,671
Upgrade
Revenue Growth (YoY)
-25.28%35.01%126.61%-30.63%24.10%
Upgrade
Cost of Revenue
2,219,3833,371,7262,389,6791,348,8171,642,358
Upgrade
Gross Profit
150,972-199,414-40,041-311,947-147,687
Upgrade
Selling, General & Admin
122,789137,028150,375152,567466,584
Upgrade
Other Operating Expenses
595,72627,443---
Upgrade
Operating Expenses
718,515164,471150,375152,567466,584
Upgrade
Operating Income
-567,543-363,885-190,416-464,514-614,271
Upgrade
Interest Expense
-55,207-13,286-1,893-3,907-47,295
Upgrade
Interest & Investment Income
12,5057,7149,46952,69578,696
Upgrade
Other Non Operating Income (Expenses)
-11,835-67,767-28,850-6,800-69,938
Upgrade
Pretax Income
-622,080-437,224-211,690-422,526-652,808
Upgrade
Income Tax Expense
65,100104,84164,94829,08740,558
Upgrade
Earnings From Continuing Operations
-687,180-542,065-276,638-451,613-693,366
Upgrade
Minority Interest in Earnings
-7,384-5,2596,4892,708-2,183
Upgrade
Net Income
-694,564-547,324-270,149-448,905-695,549
Upgrade
Net Income to Common
-694,564-547,324-270,149-448,905-695,549
Upgrade
Shares Outstanding (Basic)
15,83512,67512,67512,6758,508
Upgrade
Shares Outstanding (Diluted)
15,83512,67512,67512,6758,508
Upgrade
Shares Change (YoY)
24.93%--48.98%258.99%
Upgrade
EPS (Basic)
-43.86-43.18-21.31-35.42-81.75
Upgrade
EPS (Diluted)
-43.86-43.18-21.31-35.42-82.00
Upgrade
Free Cash Flow
-1,526,248-147,727-111,469-220,724187,064
Upgrade
Free Cash Flow Per Share
-96.38-11.65-8.79-17.4121.99
Upgrade
Gross Margin
6.37%-6.29%-1.70%-30.09%-9.88%
Upgrade
Operating Margin
-23.94%-11.47%-8.10%-44.80%-41.10%
Upgrade
Profit Margin
-29.30%-17.25%-11.50%-43.29%-46.53%
Upgrade
Free Cash Flow Margin
-64.39%-4.66%-4.74%-21.29%12.52%
Upgrade
EBITDA
-490,420-271,954-88,291-354,321-497,358
Upgrade
EBITDA Margin
-20.69%-8.57%-3.76%-34.17%-33.27%
Upgrade
D&A For EBITDA
77,12391,931102,125110,193116,913
Upgrade
EBIT
-567,543-363,885-190,416-464,514-614,271
Upgrade
EBIT Margin
-23.94%-11.47%-8.10%-44.80%-41.10%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.