PT Adhi Commuter Properti Tbk (IDX:ADCP)
Indonesia
· Delayed Price · Currency is IDR 52.00
+1.00 (1.96%)
Apr 29, 2026, 4:03 PM WIB
IDX:ADCP Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -2,107,205 | 42,203 | 116,165 | 105,019 | 130,361 | Upgrade
|
| Depreciation & Amortization | 540.53 | 1,371 | 2,909 | 4,172 | 3,979 | Upgrade
|
| Other Amortization | 626.7 | 626.7 | 626.7 | - | - | Upgrade
|
| Other Operating Activities | 2,094,587 | -108,995 | -117,744 | 12,924 | -271,367 | Upgrade
|
| Operating Cash Flow | -11,451 | -64,795 | 1,957 | 122,115 | -137,027 | Upgrade
|
| Operating Cash Flow Growth | - | - | -98.40% | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -3,134 | Upgrade
|
| Sale (Purchase) of Real Estate | -40,654 | -7,945 | -75,216 | -216,186 | -289,856 | Upgrade
|
| Other Investing Activities | 137,392 | -120,116 | - | - | - | Upgrade
|
| Investing Cash Flow | 96,739 | -128,061 | -75,216 | -216,186 | -292,990 | Upgrade
|
| Short-Term Debt Issued | 138,533 | 27,715 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 130,403 | 1,052,670 | 863,392 | 610,436 | Upgrade
|
| Total Debt Issued | 138,533 | 158,118 | 1,052,670 | 863,392 | 610,436 | Upgrade
|
| Long-Term Debt Repaid | -139,560 | -124,000 | -640,728 | -994,607 | -136,160 | Upgrade
|
| Net Debt Issued (Repaid) | -1,027 | 34,117 | 411,942 | -131,215 | 474,276 | Upgrade
|
| Issuance of Common Stock | - | - | - | 278,855 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -7,293 | -15,031 | Upgrade
|
| Other Financing Activities | -91,481 | -89,551 | -81,858 | -79,936 | -13,397 | Upgrade
|
| Financing Cash Flow | -92,508 | -55,434 | 330,084 | 60,411 | 445,848 | Upgrade
|
| Net Cash Flow | -7,220 | -248,290 | 256,825 | -33,661 | 15,832 | Upgrade
|
| Free Cash Flow | -11,451 | -64,795 | 1,957 | 122,115 | -137,027 | Upgrade
|
| Free Cash Flow Growth | - | - | -98.40% | - | - | Upgrade
|
| Free Cash Flow Margin | -5.80% | -21.57% | 0.30% | 20.60% | -24.31% | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -2.92 | 0.09 | 5.50 | -68513.55 | Upgrade
|
| Cash Interest Paid | 87,876 | 85,947 | 81,858 | 78,004 | 10,128 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 22,731 | -51,817 | Upgrade
|
| Levered Free Cash Flow | 170,142 | -526,009 | -266,872 | 342,394 | 366,061 | Upgrade
|
| Unlevered Free Cash Flow | 205,966 | -517,618 | -258,328 | 346,115 | 372,391 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.