PT. Polychem Indonesia Tbk (IDX:ADMG)
Indonesia
· Delayed Price · Currency is IDR 218.00
+16.00 (7.92%)
Apr 29, 2026, 4:10 PM WIB
IDX:ADMG Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 10.04 | 7.36 | 5.87 | 8.54 | 11.35 | Upgrade
|
| Short-Term Investments | - | - | - | - | 0.15 | Upgrade
|
| Trading Asset Securities | 7.58 | 5.32 | 6.42 | 9.01 | 15.24 | Upgrade
|
| Cash & Short-Term Investments | 17.62 | 12.68 | 12.28 | 17.54 | 26.74 | Upgrade
|
| Cash Growth | 38.96% | 3.23% | -29.98% | -34.40% | 44.07% | Upgrade
|
| Accounts Receivable | 10.51 | 10.05 | 7.18 | 8.06 | 14.39 | Upgrade
|
| Other Receivables | 0.12 | 0.11 | 3.43 | 0.31 | 0.2 | Upgrade
|
| Receivables | 10.62 | 10.16 | 10.61 | 8.37 | 14.59 | Upgrade
|
| Inventory | 24.37 | 28.43 | 28.77 | 29.83 | 35.11 | Upgrade
|
| Prepaid Expenses | 0.61 | 0.57 | 0.48 | 0.43 | 0.4 | Upgrade
|
| Restricted Cash | 0.12 | 0.13 | 0.18 | 0.15 | - | Upgrade
|
| Other Current Assets | 2.12 | 2.91 | 2.93 | 1.8 | 5.26 | Upgrade
|
| Total Current Assets | 55.46 | 54.87 | 55.26 | 58.11 | 82.11 | Upgrade
|
| Property, Plant & Equipment | 92.84 | 96.34 | 102.94 | 109.31 | 116.07 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.64 | 0.46 | - | 0.35 | 0.46 | Upgrade
|
| Other Long-Term Assets | 3.62 | 3.77 | 0.52 | 4.24 | 5.03 | Upgrade
|
| Total Assets | 152.56 | 155.45 | 158.72 | 172 | 203.67 | Upgrade
|
| Accounts Payable | 30.82 | 31.9 | 24.62 | 19.04 | 20.35 | Upgrade
|
| Accrued Expenses | 1.48 | 0.85 | 1.33 | 1.02 | 0.92 | Upgrade
|
| Current Portion of Leases | 0.06 | 0.09 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 0.22 | 0.18 | 0.13 | 0.12 | 0.16 | Upgrade
|
| Current Unearned Revenue | 2.6 | 1.52 | 1.21 | 1.07 | 2.15 | Upgrade
|
| Other Current Liabilities | 0.14 | 0.17 | 0.16 | 0.15 | 0.18 | Upgrade
|
| Total Current Liabilities | 35.32 | 34.7 | 27.43 | 21.4 | 23.75 | Upgrade
|
| Long-Term Leases | - | 0.06 | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | 4.59 | 4.6 | 5.07 | 5.34 | 8.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0.21 | - | - | Upgrade
|
| Total Liabilities | 39.91 | 39.35 | 32.72 | 26.74 | 31.8 | Upgrade
|
| Common Stock | 216.28 | 216.28 | 216.28 | 216.28 | 216.28 | Upgrade
|
| Additional Paid-In Capital | 58.44 | 58.44 | 58.44 | 58.44 | 58.44 | Upgrade
|
| Retained Earnings | -157.12 | -153.97 | -143.78 | -124.67 | -97.92 | Upgrade
|
| Comprehensive Income & Other | -4.94 | -4.64 | -4.93 | -4.79 | -4.92 | Upgrade
|
| Total Common Equity | 112.66 | 116.11 | 126.01 | 145.27 | 171.88 | Upgrade
|
| Minority Interest | -0 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Shareholders' Equity | 112.66 | 116.09 | 126 | 145.26 | 171.87 | Upgrade
|
| Total Liabilities & Equity | 152.56 | 155.45 | 158.72 | 172 | 203.67 | Upgrade
|
| Total Debt | 0.06 | 0.14 | - | - | - | Upgrade
|
| Net Cash (Debt) | 17.57 | 12.54 | 12.28 | 17.54 | 26.74 | Upgrade
|
| Net Cash Growth | 40.11% | 2.06% | -29.98% | -34.40% | 44.07% | Upgrade
|
| Net Cash Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Filing Date Shares Outstanding | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | Upgrade
|
| Total Common Shares Outstanding | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | Upgrade
|
| Working Capital | 20.14 | 20.18 | 27.82 | 36.71 | 58.36 | Upgrade
|
| Book Value Per Share | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Tangible Book Value | 112.66 | 116.11 | 126.01 | 145.27 | 171.88 | Upgrade
|
| Tangible Book Value Per Share | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Land | 65.08 | 65.08 | 65.08 | 65.08 | 65.08 | Upgrade
|
| Buildings | 39.47 | 39.47 | 39.47 | 43.15 | 43.13 | Upgrade
|
| Machinery | 191.8 | 191.1 | 190.69 | 189.58 | 226.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.