PT Alamtri Minerals Indonesia Tbk (IDX:ADMR)
Indonesia
· Delayed Price · Currency is IDR 1,860.00
+15.00 (0.81%)
Apr 29, 2026, 4:10 PM WIB
IDX:ADMR Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | 271.21 | 436.66 | 441.02 | 332.21 | 155.11 | Upgrade
|
| Depreciation & Amortization | 58.09 | 48.05 | 33.86 | 30.16 | 32.18 | Upgrade
|
| Other Operating Activities | -152.36 | 39.44 | -178.29 | 117.32 | -27.12 | Upgrade
|
| Operating Cash Flow | 176.95 | 524.15 | 296.59 | 479.69 | 160.17 | Upgrade
|
| Operating Cash Flow Growth | -66.24% | 76.73% | -38.17% | 199.49% | 437.64% | Upgrade
|
| Capital Expenditures | -661.34 | -405.48 | -134.02 | -21.14 | -11.45 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.15 | Upgrade
|
| Cash Acquisitions | - | -0.01 | -0.11 | -0.02 | -381.9 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.32 | -0.21 | -0.71 | -0.14 | - | Upgrade
|
| Investment in Securities | -125.59 | - | - | - | - | Upgrade
|
| Other Investing Activities | -4.79 | 11.97 | -5.85 | -2.58 | -0.89 | Upgrade
|
| Investing Cash Flow | -792.04 | -403.3 | -165.18 | -23.88 | -394.1 | Upgrade
|
| Long-Term Debt Issued | 422.89 | 201.79 | 101.13 | 0.3 | 187.76 | Upgrade
|
| Long-Term Debt Repaid | -1.2 | -324.93 | -171.53 | -148.01 | -54.25 | Upgrade
|
| Net Debt Issued (Repaid) | 421.69 | -123.14 | -70.4 | -147.71 | 133.51 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 241.22 | Upgrade
|
| Common Dividends Paid | -120 | - | - | - | - | Upgrade
|
| Other Financing Activities | 71.87 | 30.86 | 12.41 | 28.49 | -1.51 | Upgrade
|
| Financing Cash Flow | 373.56 | -92.28 | -57.99 | -119.22 | 373.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.99 | -2.39 | 1.63 | -6.04 | -1.04 | Upgrade
|
| Net Cash Flow | -243.52 | 26.18 | 75.04 | 330.55 | 138.26 | Upgrade
|
| Free Cash Flow | -484.39 | 118.67 | 162.57 | 458.56 | 148.72 | Upgrade
|
| Free Cash Flow Growth | - | -27.00% | -64.55% | 208.34% | - | Upgrade
|
| Free Cash Flow Margin | -49.79% | 10.28% | 14.97% | 50.49% | 32.32% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | Upgrade
|
| Cash Interest Paid | 27.81 | 23.97 | 31.06 | 23.52 | 15.3 | Upgrade
|
| Cash Income Tax Paid | 110.05 | 145.97 | 124.85 | 43.47 | -5.9 | Upgrade
|
| Levered Free Cash Flow | -281.7 | 70.9 | 82.81 | 386.29 | 161.94 | Upgrade
|
| Unlevered Free Cash Flow | -281.62 | 77.83 | 101.69 | 401.31 | 171.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.