PT Bank Raya Indonesia Tbk (IDX:AGRO)
Indonesia
· Delayed Price · Currency is IDR 186.00
+3.00 (1.64%)
Apr 29, 2026, 2:51 PM WIB
IDX:AGRO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 1,211,679 | 1,190,262 | 1,045,261 | 890,959 | 1,029,970 | 1,647,185 | Upgrade
|
| Interest Paid on Deposits | 482,815 | 493,917 | 473,292 | 403,130 | 369,535 | 773,616 | Upgrade
|
| Net Interest Income | 728,864 | 696,344 | 571,969 | 487,829 | 660,436 | 873,569 | Upgrade
|
| Net Interest Income Growth (YoY) | 21.39% | 21.75% | 17.25% | -26.14% | -24.40% | 39.85% | Upgrade
|
| Gain (Loss) on Sale of Assets | 568.98 | 661.25 | 263.32 | 1,145 | 1,673 | 620.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 159,932 | 155,501 | 516,540 | 397,122 | 590,835 | 86,407 | Upgrade
|
| Other Non-Interest Income | 4,837 | 11,730 | 13,420 | 16,445 | 21,863 | 24,347 | Upgrade
|
| Total Non-Interest Income | 165,338 | 167,892 | 530,224 | 414,712 | 614,372 | 111,376 | Upgrade
|
| Non-Interest Income Growth (YoY) | -57.98% | -68.34% | 27.85% | -32.50% | 451.62% | 56.09% | Upgrade
|
| Revenues Before Loan Losses | 894,201 | 864,236 | 1,102,194 | 902,541 | 1,274,807 | 984,944 | Upgrade
|
| Provision for Loan Losses | 564,687 | 553,613 | 410,261 | 156,401 | 581,058 | 3,885,062 | Upgrade
|
| Revenue | 329,514 | 310,623 | 691,933 | 746,140 | 693,749 | -2,900,118 | Upgrade
|
| Revenue Growth (YoY) | -52.45% | -55.11% | -7.27% | 7.55% | - | - | Upgrade
|
| Salaries and Employee Benefits | 311,101 | 288,127 | 320,720 | 313,341 | 294,883 | 234,828 | Upgrade
|
| Selling, General & Administrative | 363,470 | 346,328 | 315,152 | 303,644 | 286,079 | 165,932 | Upgrade
|
| Other Non-Interest Expense | -825.24 | 3,155 | 3,422 | 4,017 | 1,426 | 1,978 | Upgrade
|
| Total Non-Interest Expense | 666,565 | 631,150 | 636,591 | 617,749 | 577,563 | 403,013 | Upgrade
|
| EBT Excluding Unusual Items | -337,051 | -320,527 | 55,342 | 128,391 | 116,186 | -3,303,131 | Upgrade
|
| Pretax Income | -338,241 | -321,717 | 55,342 | 128,391 | 116,186 | -3,303,131 | Upgrade
|
| Income Tax Expense | 170,504 | 176,896 | 4,450 | 104,040 | 104,726 | -257,430 | Upgrade
|
| Net Income | -508,746 | -498,613 | 50,892 | 24,351 | 11,461 | -3,045,701 | Upgrade
|
| Net Income to Common | -508,746 | -498,613 | 50,892 | 24,351 | 11,461 | -3,045,701 | Upgrade
|
| Net Income Growth | - | - | 108.99% | 112.48% | - | - | Upgrade
|
| Basic Shares Outstanding | 24,666 | 24,683 | 24,740 | 24,740 | 22,750 | 21,521 | Upgrade
|
| Diluted Shares Outstanding | 24,666 | 24,683 | 24,740 | 24,740 | 22,751 | 21,521 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.23% | - | 8.75% | 5.71% | 0.66% | Upgrade
|
| EPS (Basic) | -20.63 | -20.20 | 2.06 | 0.98 | 0.50 | -141.52 | Upgrade
|
| EPS (Diluted) | -20.63 | -20.20 | 2.06 | 0.98 | 0.50 | -141.52 | Upgrade
|
| EPS Growth | - | - | 109.90% | 96.00% | - | - | Upgrade
|
| Effective Tax Rate | - | - | 8.04% | 81.03% | 90.14% | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.