PT Makmur Berkah Amanda Tbk (IDX:AMAN)
Indonesia
· Delayed Price · Currency is IDR 258.00
-4.00 (-1.53%)
Apr 29, 2026, 3:09 PM WIB
IDX:AMAN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 234,767 | 204,508 | 178,268 | 137,940 | 100,601 | Upgrade
|
| Revenue Growth (YoY) | 14.80% | 14.72% | 29.24% | 37.12% | 12.34% | Upgrade
|
| Cost of Revenue | 85,177 | 69,198 | 61,580 | 56,711 | 39,739 | Upgrade
|
| Gross Profit | 149,589 | 135,310 | 116,688 | 81,229 | 60,862 | Upgrade
|
| Selling, General & Admin | 66,079 | 55,489 | 47,807 | 35,584 | 22,797 | Upgrade
|
| Operating Expenses | 66,079 | 55,489 | 47,807 | 35,584 | 22,797 | Upgrade
|
| Operating Income | 83,510 | 79,821 | 68,881 | 45,645 | 38,065 | Upgrade
|
| Interest Expense | - | - | - | -8,961 | -9,816 | Upgrade
|
| Interest & Investment Income | 242.4 | 637.39 | 7,270 | 1,390 | 435.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -199.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,232 | 504.17 | 875.62 | 887.72 | 452.31 | Upgrade
|
| EBT Excluding Unusual Items | 85,984 | 80,963 | 77,027 | 38,962 | 28,937 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30 | 300 | 1.67 | - | - | Upgrade
|
| Pretax Income | 86,014 | 81,263 | 77,028 | 38,962 | 28,937 | Upgrade
|
| Income Tax Expense | 27,152 | 21,013 | 20,019 | 4,431 | -1,346 | Upgrade
|
| Earnings From Continuing Operations | 58,863 | 60,249 | 57,009 | 34,531 | 30,283 | Upgrade
|
| Minority Interest in Earnings | -1,436 | -1,522 | -1,810 | 1,358 | 3,241 | Upgrade
|
| Net Income | 57,427 | 58,727 | 55,200 | 35,889 | 33,524 | Upgrade
|
| Net Income to Common | 57,427 | 58,727 | 55,200 | 35,889 | 33,524 | Upgrade
|
| Net Income Growth | -2.21% | 6.39% | 53.80% | 7.05% | 69.19% | Upgrade
|
| Shares Outstanding (Basic) | 3,874 | 3,874 | 3,874 | 3,874 | 3,874 | Upgrade
|
| Shares Outstanding (Diluted) | 3,874 | 3,874 | 3,874 | 3,874 | 3,874 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 9.22% | Upgrade
|
| EPS (Basic) | 14.83 | 15.16 | 14.25 | 9.27 | 8.65 | Upgrade
|
| EPS (Diluted) | 14.83 | 15.16 | 14.25 | 9.27 | 8.65 | Upgrade
|
| EPS Growth | -2.21% | 6.39% | 53.80% | 7.05% | 54.91% | Upgrade
|
| Free Cash Flow | -97,656 | -113,431 | 11,790 | 5,155 | 26,394 | Upgrade
|
| Free Cash Flow Per Share | -25.21 | -29.28 | 3.04 | 1.33 | 6.81 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | 0.500 | Upgrade
|
| Gross Margin | 63.72% | 66.16% | 65.46% | 58.89% | 60.50% | Upgrade
|
| Operating Margin | 35.57% | 39.03% | 38.64% | 33.09% | 37.84% | Upgrade
|
| Profit Margin | 24.46% | 28.72% | 30.96% | 26.02% | 33.32% | Upgrade
|
| Free Cash Flow Margin | -41.60% | -55.47% | 6.61% | 3.74% | 26.24% | Upgrade
|
| EBITDA | 105,065 | 98,272 | 84,741 | 67,847 | 60,454 | Upgrade
|
| EBITDA Margin | 44.75% | 48.05% | 47.54% | 49.19% | 60.09% | Upgrade
|
| D&A For EBITDA | 21,554 | 18,451 | 15,860 | 22,202 | 22,389 | Upgrade
|
| EBIT | 83,510 | 79,821 | 68,881 | 45,645 | 38,065 | Upgrade
|
| EBIT Margin | 35.57% | 39.03% | 38.64% | 33.09% | 37.84% | Upgrade
|
| Effective Tax Rate | 31.57% | 25.86% | 25.99% | 11.37% | - | Upgrade
|
| Advertising Expenses | 967.49 | 749.36 | 904.95 | 653.79 | 1,086 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.