PT Andira Agro, Tbk (IDX:ANDI)
Indonesia
· Delayed Price · Currency is IDR 26.00
+1.00 (4.00%)
Apr 29, 2026, 4:08 PM WIB
PT Andira Agro, Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 246,430 | 196,742 | 219,942 | 317,856 | 346,365 | Upgrade
|
| Revenue Growth (YoY) | 25.26% | -10.55% | -30.80% | -8.23% | 33.11% | Upgrade
|
| Cost of Revenue | 251,482 | 209,226 | 220,974 | 304,304 | 304,713 | Upgrade
|
| Gross Profit | -5,052 | -12,484 | -1,031 | 13,552 | 41,652 | Upgrade
|
| Selling, General & Admin | 17,090 | 15,568 | 60,495 | 22,743 | 30,531 | Upgrade
|
| Other Operating Expenses | 3,881 | 4,561 | 1,572 | 1,349 | 1,285 | Upgrade
|
| Operating Expenses | 21,852 | 21,089 | 62,067 | 24,092 | 31,816 | Upgrade
|
| Operating Income | -26,904 | -33,573 | -63,098 | -10,541 | 9,836 | Upgrade
|
| Interest Expense | -12,100 | -12,665 | -13,503 | -14,970 | -15,192 | Upgrade
|
| Interest & Investment Income | 57.89 | 78.22 | 29.67 | 50.25 | 73.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.53 | 0.45 | -5.69 | -196.42 | -1.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,552 | 757.65 | 6,413 | 13,652 | -343.38 | Upgrade
|
| EBT Excluding Unusual Items | -25,376 | -45,402 | -70,165 | -12,004 | -5,628 | Upgrade
|
| Gain (Loss) on Sale of Assets | 398.59 | 23,721 | 3,926 | - | - | Upgrade
|
| Asset Writedown | - | -1,034 | - | - | - | Upgrade
|
| Pretax Income | -24,977 | -22,716 | -66,239 | -12,004 | -5,628 | Upgrade
|
| Income Tax Expense | 15,991 | 334.48 | -10,280 | -1,216 | -2,507 | Upgrade
|
| Net Income | -40,968 | -23,050 | -55,959 | -10,788 | -3,121 | Upgrade
|
| Net Income to Common | -40,968 | -23,050 | -55,959 | -10,788 | -3,121 | Upgrade
|
| Shares Outstanding (Basic) | 9,350 | 9,350 | 9,350 | 9,350 | 9,350 | Upgrade
|
| Shares Outstanding (Diluted) | 9,350 | 9,350 | 9,350 | 9,350 | 9,350 | Upgrade
|
| EPS (Basic) | -4.38 | -2.47 | -5.98 | -1.15 | -0.33 | Upgrade
|
| EPS (Diluted) | -4.38 | -2.47 | -5.98 | -1.15 | -0.33 | Upgrade
|
| Free Cash Flow | -12,123 | 18,974 | 1,988 | 21,255 | 7,722 | Upgrade
|
| Free Cash Flow Per Share | -1.30 | 2.03 | 0.21 | 2.27 | 0.83 | Upgrade
|
| Gross Margin | -2.05% | -6.35% | -0.47% | 4.26% | 12.03% | Upgrade
|
| Operating Margin | -10.92% | -17.07% | -28.69% | -3.32% | 2.84% | Upgrade
|
| Profit Margin | -16.63% | -11.72% | -25.44% | -3.39% | -0.90% | Upgrade
|
| Free Cash Flow Margin | -4.92% | 9.64% | 0.90% | 6.69% | 2.23% | Upgrade
|
| EBITDA | 3,467 | 2,511 | -30,541 | 21,492 | 40,187 | Upgrade
|
| EBITDA Margin | 1.41% | 1.28% | -13.89% | 6.76% | 11.60% | Upgrade
|
| D&A For EBITDA | 30,371 | 36,084 | 32,557 | 32,033 | 30,351 | Upgrade
|
| EBIT | -26,904 | -33,573 | -63,098 | -10,541 | 9,836 | Upgrade
|
| EBIT Margin | -10.92% | -17.06% | -28.69% | -3.32% | 2.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.