PT Asri Karya Lestari Tbk (IDX:ASLI)
Indonesia
· Delayed Price · Currency is IDR 386.00
-16.00 (-3.98%)
Apr 29, 2026, 11:59 AM WIB
PT Asri Karya Lestari Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 115,719 | 303,181 | 173,208 | 169,312 | 111,670 | Upgrade
|
| Revenue Growth (YoY) | -61.83% | 75.04% | 2.30% | 51.62% | -13.43% | Upgrade
|
| Cost of Revenue | 170,970 | 238,881 | 124,129 | 119,231 | 80,989 | Upgrade
|
| Gross Profit | -55,251 | 64,300 | 49,078 | 50,082 | 30,681 | Upgrade
|
| Selling, General & Admin | 20,768 | 18,730 | 15,508 | 16,286 | 10,685 | Upgrade
|
| Other Operating Expenses | 17,412 | 7,788 | 1,365 | 678.31 | 239.7 | Upgrade
|
| Operating Expenses | 46,059 | 33,622 | 21,310 | 21,798 | 11,847 | Upgrade
|
| Operating Income | -101,310 | 30,679 | 27,769 | 28,283 | 18,834 | Upgrade
|
| Interest Expense | -6,135 | -7,022 | -4,572 | -4,042 | -5,538 | Upgrade
|
| Interest & Investment Income | 472.18 | 154.71 | 196.98 | 47.65 | 129.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,983 | -3,330 | -708.99 | -818.76 | -0.71 | Upgrade
|
| Pretax Income | -108,956 | 20,481 | 22,685 | 23,470 | 13,425 | Upgrade
|
| Income Tax Expense | 3,632 | 7,403 | 3,422 | 4,521 | 3,337 | Upgrade
|
| Earnings From Continuing Operations | -112,588 | 13,078 | 19,263 | 18,949 | 10,088 | Upgrade
|
| Minority Interest in Earnings | 41.37 | -27.73 | -26.35 | -1,251 | - | Upgrade
|
| Net Income | -112,547 | 13,051 | 19,237 | 17,698 | 10,088 | Upgrade
|
| Net Income to Common | -112,547 | 13,051 | 19,237 | 17,698 | 10,088 | Upgrade
|
| Net Income Growth | - | -32.16% | 8.69% | 75.45% | -8.69% | Upgrade
|
| Shares Outstanding (Basic) | 5,468 | 5,962 | 3,915 | 1,209 | - | Upgrade
|
| Shares Outstanding (Diluted) | 5,468 | 5,962 | 3,915 | 1,209 | - | Upgrade
|
| Shares Change (YoY) | -8.28% | 52.28% | 223.72% | - | - | Upgrade
|
| EPS (Basic) | -20.58 | 2.19 | 4.91 | 14.63 | - | Upgrade
|
| EPS (Diluted) | -20.58 | 2.19 | 4.91 | 14.63 | - | Upgrade
|
| EPS Growth | - | -55.45% | -66.42% | - | - | Upgrade
|
| Free Cash Flow | -6,436 | -85,842 | -27,795 | -82,154 | 18,775 | Upgrade
|
| Free Cash Flow Per Share | -1.18 | -14.40 | -7.10 | -67.93 | - | Upgrade
|
| Gross Margin | -47.75% | 21.21% | 28.34% | 29.58% | 27.47% | Upgrade
|
| Operating Margin | -87.55% | 10.12% | 16.03% | 16.71% | 16.87% | Upgrade
|
| Profit Margin | -97.26% | 4.30% | 11.11% | 10.45% | 9.03% | Upgrade
|
| Free Cash Flow Margin | -5.56% | -28.31% | -16.05% | -48.52% | 16.81% | Upgrade
|
| EBITDA | -65,236 | 59,955 | 54,158 | 51,599 | 31,108 | Upgrade
|
| EBITDA Margin | -56.37% | 19.78% | 31.27% | 30.48% | 27.86% | Upgrade
|
| D&A For EBITDA | 36,074 | 29,276 | 26,390 | 23,316 | 12,274 | Upgrade
|
| EBIT | -101,310 | 30,679 | 27,769 | 28,283 | 18,834 | Upgrade
|
| EBIT Margin | -87.55% | 10.12% | 16.03% | 16.71% | 16.87% | Upgrade
|
| Effective Tax Rate | - | 36.14% | 15.08% | 19.26% | 24.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.