PT Bersama Mencapai Puncak Tbk (IDX:BAIK)
Indonesia
· Delayed Price · Currency is IDR 665.00
+115.00 (20.91%)
Apr 27, 2026, 7:55 AM WIB
IDX:BAIK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 216,761 | 202,124 | 178,350 | 151,865 | 130,464 | Upgrade
|
| Revenue Growth (YoY) | 7.24% | 13.33% | 17.44% | 16.40% | 30.98% | Upgrade
|
| Cost of Revenue | 177,727 | 166,289 | 137,386 | 112,597 | 100,611 | Upgrade
|
| Gross Profit | 39,034 | 35,836 | 40,964 | 39,268 | 29,853 | Upgrade
|
| Selling, General & Admin | 31,645 | 27,269 | 22,805 | 18,109 | 16,855 | Upgrade
|
| Research & Development | - | - | 85.15 | 21.15 | 87.51 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 79.3 | - | - | Upgrade
|
| Other Operating Expenses | 791.14 | 418.17 | 112.32 | - | - | Upgrade
|
| Operating Expenses | 32,436 | 27,687 | 25,585 | 19,665 | 18,256 | Upgrade
|
| Operating Income | 6,598 | 8,149 | 15,379 | 19,603 | 11,596 | Upgrade
|
| Interest Expense | -122.49 | -84.38 | -176.78 | -43.56 | -23.52 | Upgrade
|
| Interest & Investment Income | 386.8 | 30.03 | 0.57 | 0.84 | 4.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -274.92 | -125.59 | -371.99 | -274.46 | -282.11 | Upgrade
|
| Pretax Income | 6,587 | 7,969 | 14,831 | 19,286 | 11,295 | Upgrade
|
| Income Tax Expense | 1,559 | 568.31 | 3,283 | 4,251 | 2,495 | Upgrade
|
| Earnings From Continuing Operations | 5,028 | 7,400 | 11,547 | 15,035 | 8,799 | Upgrade
|
| Minority Interest in Earnings | -40.56 | 114.33 | -93.7 | -84.88 | -57.79 | Upgrade
|
| Net Income | 4,988 | 7,515 | 11,454 | 14,950 | 8,742 | Upgrade
|
| Net Income to Common | 4,988 | 7,515 | 11,454 | 14,950 | 8,742 | Upgrade
|
| Net Income Growth | -33.63% | -34.39% | -23.39% | 71.02% | 84.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,125 | 1,125 | 900 | 2,203 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1,125 | 1,125 | 900 | 2,203 | - | Upgrade
|
| Shares Change (YoY) | - | 25.00% | -59.15% | - | - | Upgrade
|
| EPS (Basic) | 4.43 | 6.68 | 12.73 | 6.79 | - | Upgrade
|
| EPS (Diluted) | 4.43 | 6.68 | 12.73 | 6.79 | - | Upgrade
|
| EPS Growth | -33.63% | -47.51% | 87.55% | - | - | Upgrade
|
| Free Cash Flow | 6,233 | -46,111 | 2,801 | -3,083 | 484.34 | Upgrade
|
| Free Cash Flow Per Share | 5.54 | -40.99 | 3.11 | -1.40 | - | Upgrade
|
| Gross Margin | 18.01% | 17.73% | 22.97% | 25.86% | 22.88% | Upgrade
|
| Operating Margin | 3.04% | 4.03% | 8.62% | 12.91% | 8.89% | Upgrade
|
| Profit Margin | 2.30% | 3.72% | 6.42% | 9.84% | 6.70% | Upgrade
|
| Free Cash Flow Margin | 2.88% | -22.81% | 1.57% | -2.03% | 0.37% | Upgrade
|
| EBITDA | 10,841 | 11,472 | 17,957 | 21,208 | 12,796 | Upgrade
|
| EBITDA Margin | 5.00% | 5.68% | 10.07% | 13.96% | 9.81% | Upgrade
|
| D&A For EBITDA | 4,243 | 3,323 | 2,578 | 1,605 | 1,199 | Upgrade
|
| EBIT | 6,598 | 8,149 | 15,379 | 19,603 | 11,596 | Upgrade
|
| EBIT Margin | 3.04% | 4.03% | 8.62% | 12.91% | 8.89% | Upgrade
|
| Effective Tax Rate | 23.67% | 7.13% | 22.14% | 22.04% | 22.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.