PT Bhakti Agung Propertindo Tbk (IDX:BAPI)
Indonesia
· Delayed Price · Currency is IDR 30.00
0.00 (0.00%)
Apr 29, 2026, 4:00 PM WIB
IDX:BAPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,588 | 1,984 | 2,196 | 11,033 | 4,993 | Upgrade
|
| Revenue Growth (YoY) | -19.96% | -9.65% | -80.10% | 120.99% | -62.38% | Upgrade
|
| Cost of Revenue | 1,121 | 1,371 | 1,506 | 9,554 | 3,427 | Upgrade
|
| Gross Profit | 467.36 | 613.22 | 690.39 | 1,479 | 1,566 | Upgrade
|
| Selling, General & Admin | 3,222 | 2,484 | 1,897 | 1,454 | 2,393 | Upgrade
|
| Operating Expenses | 3,224 | 2,493 | 1,907 | 1,465 | 2,404 | Upgrade
|
| Operating Income | -2,757 | -1,879 | -1,217 | 14.59 | -837.92 | Upgrade
|
| Interest Expense | -19,863 | -3,225 | - | - | -54.37 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.21 | 0.1 | 0.1 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.19 | -2.69 | -51.32 | 163.3 | - | Upgrade
|
| EBT Excluding Unusual Items | -22,622 | -5,107 | -1,268 | 177.99 | -891.69 | Upgrade
|
| Pretax Income | -22,622 | -5,107 | -1,268 | 177.99 | -891.69 | Upgrade
|
| Income Tax Expense | 39.7 | 249.6 | 54.9 | 275.84 | 124.82 | Upgrade
|
| Net Income | -22,661 | -5,357 | -1,323 | -97.84 | -1,017 | Upgrade
|
| Net Income to Common | -22,661 | -5,357 | -1,323 | -97.84 | -1,017 | Upgrade
|
| Shares Outstanding (Basic) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | Upgrade
|
| Shares Outstanding (Diluted) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.14% | Upgrade
|
| EPS (Basic) | -4.05 | -0.96 | -0.24 | -0.02 | -0.18 | Upgrade
|
| EPS (Diluted) | -4.05 | -0.96 | -0.24 | -0.02 | -0.18 | Upgrade
|
| Free Cash Flow | -2,750 | -3,509 | -14.35 | -144.07 | -980.53 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | -0.63 | -0.00 | -0.03 | -0.17 | Upgrade
|
| Gross Margin | 29.43% | 30.91% | 31.44% | 13.41% | 31.37% | Upgrade
|
| Operating Margin | -173.61% | -94.72% | -55.40% | 0.13% | -16.78% | Upgrade
|
| Profit Margin | -1427.03% | -269.99% | -60.23% | -0.89% | -20.36% | Upgrade
|
| Free Cash Flow Margin | -173.15% | -176.89% | -0.65% | -1.31% | -19.64% | Upgrade
|
| EBITDA | -2,754 | -1,871 | -1,207 | 25 | -827.13 | Upgrade
|
| EBITDA Margin | -173.44% | -94.30% | -54.95% | 0.23% | -16.57% | Upgrade
|
| D&A For EBITDA | 2.55 | 8.41 | 9.83 | 10.41 | 10.79 | Upgrade
|
| EBIT | -2,757 | -1,879 | -1,217 | 14.59 | -837.92 | Upgrade
|
| EBIT Margin | -173.61% | -94.72% | -55.40% | 0.13% | -16.78% | Upgrade
|
| Effective Tax Rate | - | - | - | 154.97% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.