PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia
· Delayed Price · Currency is IDR 175.00
+6.00 (3.55%)
Apr 29, 2026, 3:26 PM WIB
IDX:BDKR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 404,581 | 484,490 | 613,462 | 477,121 | 413,334 | Upgrade
|
| Revenue Growth (YoY) | -16.49% | -21.02% | 28.58% | 15.43% | -9.07% | Upgrade
|
| Cost of Revenue | 237,362 | 287,999 | 351,802 | 312,438 | 226,394 | Upgrade
|
| Gross Profit | 167,219 | 196,491 | 261,660 | 164,683 | 186,940 | Upgrade
|
| Selling, General & Admin | 104,076 | 108,740 | 123,531 | 114,144 | 88,274 | Upgrade
|
| Other Operating Expenses | 1,321 | 3,676 | 1,950 | 2,602 | 1,589 | Upgrade
|
| Operating Expenses | 113,092 | 139,448 | 150,042 | 126,075 | 134,846 | Upgrade
|
| Operating Income | 54,127 | 57,044 | 111,618 | 38,608 | 52,094 | Upgrade
|
| Interest Expense | -22,755 | -30,416 | -20,639 | -17,234 | -20,904 | Upgrade
|
| Interest & Investment Income | 1,703 | 1,253 | 112.6 | 297.62 | 64.05 | Upgrade
|
| Earnings From Equity Investments | -3,249 | 1,269 | -1,212 | 1,688 | 1,937 | Upgrade
|
| Currency Exchange Gain (Loss) | -775.3 | 1,047 | 608.06 | - | -2,236 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,374 | 1,662 | 384.63 | 60,465 | -1,237 | Upgrade
|
| EBT Excluding Unusual Items | 34,425 | 31,859 | 90,872 | 83,824 | 29,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | 869.59 | 1,659 | 5,204 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,711 | - | 84.67 | 6,321 | 538.41 | Upgrade
|
| Pretax Income | 42,005 | 33,517 | 96,161 | 90,145 | 30,257 | Upgrade
|
| Income Tax Expense | 16,909 | 18,372 | 16,851 | 32,097 | 1,878 | Upgrade
|
| Net Income | 25,096 | 15,145 | 79,310 | 58,048 | 28,379 | Upgrade
|
| Net Income to Common | 25,096 | 15,145 | 79,310 | 58,048 | 28,379 | Upgrade
|
| Net Income Growth | 65.70% | -80.90% | 36.63% | 104.55% | -57.42% | Upgrade
|
| Shares Outstanding (Basic) | 4,635 | 4,724 | 4,604 | 4,000 | 4,000 | Upgrade
|
| Shares Outstanding (Diluted) | 4,635 | 4,724 | 4,604 | 4,000 | 4,000 | Upgrade
|
| Shares Change (YoY) | -1.88% | 2.61% | 15.08% | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 5.41 | 3.21 | 17.23 | 14.51 | 7.09 | Upgrade
|
| EPS (Diluted) | 5.41 | 3.21 | 17.23 | 14.51 | 7.09 | Upgrade
|
| EPS Growth | 68.75% | -81.39% | 18.72% | 104.53% | -57.41% | Upgrade
|
| Free Cash Flow | 107,590 | 14,095 | -71,200 | 41,930 | -24,426 | Upgrade
|
| Free Cash Flow Per Share | 23.21 | 2.98 | -15.47 | 10.48 | -6.11 | Upgrade
|
| Dividend Per Share | - | - | 5.000 | - | - | Upgrade
|
| Gross Margin | 41.33% | 40.56% | 42.65% | 34.52% | 45.23% | Upgrade
|
| Operating Margin | 13.38% | 11.77% | 18.20% | 8.09% | 12.60% | Upgrade
|
| Profit Margin | 6.20% | 3.13% | 12.93% | 12.17% | 6.87% | Upgrade
|
| Free Cash Flow Margin | 26.59% | 2.91% | -11.61% | 8.79% | -5.91% | Upgrade
|
| EBITDA | 133,764 | 168,796 | 261,493 | 171,379 | 162,310 | Upgrade
|
| EBITDA Margin | 33.06% | 34.84% | 42.63% | 35.92% | 39.27% | Upgrade
|
| D&A For EBITDA | 79,637 | 111,752 | 149,876 | 132,771 | 110,216 | Upgrade
|
| EBIT | 54,127 | 57,044 | 111,618 | 38,608 | 52,094 | Upgrade
|
| EBIT Margin | 13.38% | 11.77% | 18.20% | 8.09% | 12.60% | Upgrade
|
| Effective Tax Rate | 40.25% | 54.81% | 17.52% | 35.61% | 6.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.