PT Bank Danamon Indonesia Tbk (IDX:BDMN)
Indonesia
· Delayed Price · Currency is IDR 4,050.00
+350.00 (9.46%)
Apr 29, 2026, 9:39 AM WIB
IDX:BDMN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 25,940,773 | 24,497,523 | 20,210,346 | 17,393,331 | 17,749,004 | Upgrade
|
| Interest Income on Investments | 1,890 | 4,294 | 7,720 | 3,475 | 2,099 | Upgrade
|
| Total Interest Income | 25,942,663 | 24,501,817 | 20,218,066 | 17,396,806 | 17,751,103 | Upgrade
|
| Interest Paid on Deposits | 8,017,019 | 7,341,603 | 4,994,342 | 3,273,140 | 4,001,782 | Upgrade
|
| Net Interest Income | 17,925,644 | 17,160,214 | 15,223,724 | 14,123,666 | 13,749,321 | Upgrade
|
| Net Interest Income Growth (YoY) | 4.46% | 12.72% | 7.79% | 2.72% | 0.17% | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,572 | 30,809 | 2,150 | 7,905 | 6,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | 717,577 | 321,312 | 278,368 | 330,408 | 282,788 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 35,003 | 32,686 | 16,015 | 43,196 | 38,431 | Upgrade
|
| Other Non-Interest Income | 4,300,777 | 4,306,597 | 3,958,076 | 3,553,167 | 3,668,248 | Upgrade
|
| Total Non-Interest Income | 5,062,929 | 4,691,404 | 4,254,609 | 3,934,676 | 3,995,632 | Upgrade
|
| Non-Interest Income Growth (YoY) | 7.92% | 10.27% | 8.13% | -1.53% | -4.69% | Upgrade
|
| Revenues Before Loan Losses | 22,988,573 | 21,851,618 | 19,478,333 | 18,058,342 | 17,744,953 | Upgrade
|
| Provision for Loan Losses | 4,347,592 | 4,854,858 | 3,666,916 | 3,245,561 | 5,764,152 | Upgrade
|
| Revenue | 18,640,981 | 16,996,760 | 15,811,417 | 14,812,781 | 11,980,801 | Upgrade
|
| Revenue Growth (YoY) | 9.67% | 7.50% | 6.74% | 23.64% | 5.29% | Upgrade
|
| Salaries and Employee Benefits | 7,293,041 | 6,822,421 | 6,140,831 | 5,665,252 | 5,258,496 | Upgrade
|
| Selling, General & Administrative | 5,243,684 | 4,965,102 | 4,360,880 | 4,130,897 | 3,606,104 | Upgrade
|
| Other Non-Interest Expense | 636,482 | 415,611 | 526,050 | 417,359 | 695,358 | Upgrade
|
| Total Non-Interest Expense | 13,284,431 | 12,325,729 | 11,147,643 | 10,397,595 | 9,675,567 | Upgrade
|
| EBT Excluding Unusual Items | 5,356,550 | 4,671,031 | 4,663,774 | 4,415,186 | 2,305,234 | Upgrade
|
| Asset Writedown | -13,260 | -411 | -2,087 | -305 | -1,096 | Upgrade
|
| Pretax Income | 5,386,653 | 4,717,639 | 4,693,727 | 4,404,634 | 2,280,779 | Upgrade
|
| Income Tax Expense | 1,192,416 | 1,022,635 | 1,035,682 | 975,000 | 613,092 | Upgrade
|
| Earnings From Continuing Operations | 4,194,237 | 3,695,004 | 3,658,045 | 3,429,634 | 1,667,687 | Upgrade
|
| Minority Interest in Earnings | -223,526 | -212,176 | -154,163 | -127,320 | -96,216 | Upgrade
|
| Net Income | 3,970,711 | 3,482,828 | 3,503,882 | 3,302,314 | 1,571,471 | Upgrade
|
| Net Income to Common | 3,970,711 | 3,482,828 | 3,503,882 | 3,302,314 | 1,571,471 | Upgrade
|
| Net Income Growth | 14.01% | -0.60% | 6.10% | 110.14% | 55.96% | Upgrade
|
| Basic Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
| Diluted Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
| EPS (Basic) | 406.27 | 356.35 | 358.51 | 337.88 | 160.79 | Upgrade
|
| EPS (Diluted) | 406.27 | 356.35 | 358.51 | 337.88 | 160.79 | Upgrade
|
| EPS Growth | 14.01% | -0.60% | 6.10% | 110.14% | 55.96% | Upgrade
|
| Dividend Per Share | - | 113.850 | 125.480 | 118.260 | 56.330 | Upgrade
|
| Dividend Growth | - | -9.27% | 6.11% | 109.94% | 56.13% | Upgrade
|
| Effective Tax Rate | 22.14% | 21.68% | 22.07% | 22.14% | 26.88% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.