PT Estika Tata Tiara Tbk (IDX:BEEF)
Indonesia
· Delayed Price · Currency is IDR 206.00
-16.00 (-7.21%)
Apr 29, 2026, 4:00 PM WIB
PT Estika Tata Tiara Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 129,262 | 102,996 | 57,069 | -93,605 | -181,434 | Upgrade
|
| Depreciation & Amortization | 34,089 | 19,926 | 10,740 | 10,239 | 10,271 | Upgrade
|
| Other Operating Activities | -288,219 | -826,860 | 64,654 | -2,967 | 213,246 | Upgrade
|
| Operating Cash Flow | -124,868 | -703,938 | 132,462 | -86,334 | 42,084 | Upgrade
|
| Capital Expenditures | -508,967 | -215,782 | -96,524 | -23,444 | -16,305 | Upgrade
|
| Sale of Property, Plant & Equipment | 633.6 | 519.39 | - | 156 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -90 | -39.5 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | 21,777 | Upgrade
|
| Other Investing Activities | - | -2,031 | - | 538.42 | - | Upgrade
|
| Investing Cash Flow | -508,334 | -217,383 | -96,564 | -22,749 | 5,473 | Upgrade
|
| Short-Term Debt Issued | - | 108,200 | - | 7,038 | 49,010 | Upgrade
|
| Long-Term Debt Issued | 789,493 | 771,383 | - | 698.85 | - | Upgrade
|
| Total Debt Issued | 789,493 | 879,583 | - | 7,737 | 49,010 | Upgrade
|
| Short-Term Debt Repaid | -141,357 | - | -6,670 | -11,207 | -98,843 | Upgrade
|
| Long-Term Debt Repaid | - | -2,052 | -2,233 | -583.94 | -3,826 | Upgrade
|
| Total Debt Repaid | -141,357 | -2,052 | -8,904 | -11,791 | -102,669 | Upgrade
|
| Net Debt Issued (Repaid) | 648,136 | 877,532 | -8,904 | -4,054 | -53,659 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.01 | Upgrade
|
| Other Financing Activities | -8,971 | -17,171 | -20,010 | 115,000 | - | Upgrade
|
| Financing Cash Flow | 639,165 | 860,361 | -28,913 | 110,946 | -53,659 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 63,466 | - | - | - | Upgrade
|
| Net Cash Flow | 5,963 | 2,506 | 6,985 | 1,862 | -6,103 | Upgrade
|
| Free Cash Flow | -633,836 | -919,720 | 35,938 | -109,778 | 25,779 | Upgrade
|
| Free Cash Flow Margin | -9.79% | -18.65% | 5.87% | -280.64% | 18.11% | Upgrade
|
| Free Cash Flow Per Share | -78.06 | -113.26 | 4.43 | -50.45 | 11.85 | Upgrade
|
| Cash Interest Paid | 65,628 | 32,401 | 360.22 | 91,219 | 79,616 | Upgrade
|
| Cash Income Tax Paid | 4,944 | 24,161 | 10,197 | 5.46 | 6,379 | Upgrade
|
| Levered Free Cash Flow | -965,069 | -938,024 | -117,336 | -10,025 | 119,871 | Upgrade
|
| Unlevered Free Cash Flow | -924,051 | -917,442 | -117,224 | -9,482 | 173,932 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.