PT Blue Bird Tbk (IDX:BIRD)
Indonesia
· Delayed Price · Currency is IDR 1,645.00
+20.00 (1.23%)
Apr 29, 2026, 11:56 AM WIB
PT Blue Bird Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,705,306 | 5,039,947 | 4,422,472 | 3,590,100 | 2,220,841 | Upgrade
|
| Revenue Growth (YoY) | 13.20% | 13.96% | 23.18% | 61.66% | 8.51% | Upgrade
|
| Cost of Revenue | 3,989,173 | 3,500,102 | 3,054,348 | 2,517,671 | 1,726,874 | Upgrade
|
| Gross Profit | 1,716,133 | 1,539,845 | 1,368,124 | 1,072,429 | 493,967 | Upgrade
|
| Selling, General & Admin | 961,176 | 848,034 | 777,672 | 578,435 | 452,923 | Upgrade
|
| Other Operating Expenses | - | - | - | 28,121 | 16,806 | Upgrade
|
| Operating Expenses | 1,000,395 | 881,935 | 809,017 | 641,384 | 506,263 | Upgrade
|
| Operating Income | 715,738 | 657,910 | 559,107 | 431,045 | -12,296 | Upgrade
|
| Interest Expense | -103,370 | -68,599 | -56,601 | -406 | -557 | Upgrade
|
| Interest & Investment Income | 27,724 | 37,239 | 31,219 | 20,181 | 20,464 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 2,757 | 295 | Upgrade
|
| Other Non Operating Income (Expenses) | 48,499 | 26,069 | 19,794 | -18,888 | -55,136 | Upgrade
|
| EBT Excluding Unusual Items | 688,591 | 652,619 | 553,519 | 434,689 | -47,230 | Upgrade
|
| Gain (Loss) on Sale of Assets | 127,974 | 86,792 | 23,357 | 32,596 | 60,901 | Upgrade
|
| Asset Writedown | -16,621 | -5,980 | - | - | - | Upgrade
|
| Other Unusual Items | 24,770 | 22,187 | 18,220 | 17,154 | 11,983 | Upgrade
|
| Pretax Income | 824,714 | 755,618 | 595,096 | 484,439 | 25,654 | Upgrade
|
| Income Tax Expense | 181,303 | 162,919 | 132,028 | 120,412 | 16,934 | Upgrade
|
| Earnings From Continuing Operations | 643,411 | 592,699 | 463,068 | 364,027 | 8,720 | Upgrade
|
| Minority Interest in Earnings | -7,574 | -7,504 | -10,098 | -5,673 | -1,006 | Upgrade
|
| Net Income | 635,837 | 585,195 | 452,970 | 358,354 | 7,714 | Upgrade
|
| Net Income to Common | 635,837 | 585,195 | 452,970 | 358,354 | 7,714 | Upgrade
|
| Net Income Growth | 8.65% | 29.19% | 26.40% | 4545.50% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | Upgrade
|
| Shares Outstanding (Diluted) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | Upgrade
|
| EPS (Basic) | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 | Upgrade
|
| EPS (Diluted) | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 | Upgrade
|
| EPS Growth | 8.65% | 29.19% | 26.40% | 4545.50% | - | Upgrade
|
| Free Cash Flow | -843,067 | -310,353 | -302,592 | -30,441 | 51,976 | Upgrade
|
| Free Cash Flow Per Share | -336.94 | -124.04 | -120.94 | -12.17 | 20.77 | Upgrade
|
| Dividend Per Share | - | 120.000 | 91.000 | 72.000 | 60.000 | Upgrade
|
| Dividend Growth | - | 31.87% | 26.39% | 20.00% | 66.67% | Upgrade
|
| Gross Margin | 30.08% | 30.55% | 30.94% | 29.87% | 22.24% | Upgrade
|
| Operating Margin | 12.54% | 13.05% | 12.64% | 12.01% | -0.55% | Upgrade
|
| Profit Margin | 11.14% | 11.61% | 10.24% | 9.98% | 0.35% | Upgrade
|
| Free Cash Flow Margin | -14.78% | -6.16% | -6.84% | -0.85% | 2.34% | Upgrade
|
| EBITDA | 1,366,987 | 1,206,909 | 1,100,922 | 879,032 | 435,584 | Upgrade
|
| EBITDA Margin | 23.96% | 23.95% | 24.89% | 24.48% | 19.61% | Upgrade
|
| D&A For EBITDA | 651,249 | 548,999 | 541,815 | 447,987 | 447,880 | Upgrade
|
| EBIT | 715,738 | 657,910 | 559,107 | 431,045 | -12,296 | Upgrade
|
| EBIT Margin | 12.54% | 13.05% | 12.64% | 12.01% | -0.55% | Upgrade
|
| Effective Tax Rate | 21.98% | 21.56% | 22.19% | 24.86% | 66.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.