PT Graha Layar Prima Tbk (IDX:BLTZ)
Indonesia
· Delayed Price · Currency is IDR 2,700.00
0.00 (0.00%)
Apr 15, 2026, 8:28 AM WIB
PT Graha Layar Prima Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,257,917 | 1,173,237 | 1,061,479 | 1,058,368 | 284,905 | Upgrade
|
| Revenue Growth (YoY) | 7.22% | 10.53% | 0.29% | 271.48% | 11.36% | Upgrade
|
| Cost of Revenue | 697,118 | 670,664 | 615,737 | 647,004 | 281,111 | Upgrade
|
| Gross Profit | 560,799 | 502,572 | 445,742 | 411,364 | 3,793 | Upgrade
|
| Selling, General & Admin | 379,374 | 365,967 | 333,577 | 310,794 | 205,757 | Upgrade
|
| Operating Expenses | 379,374 | 365,967 | 333,577 | 310,794 | 205,757 | Upgrade
|
| Operating Income | 181,425 | 136,605 | 112,165 | 100,570 | -201,964 | Upgrade
|
| Interest Expense | -113,623 | -126,979 | -128,059 | -132,087 | -125,021 | Upgrade
|
| Interest & Investment Income | 5,286 | 6,992 | 5,776 | 4,020 | 994.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,596 | -6,442 | -2,888 | -35,274 | -19,787 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,089 | 2,875 | 3,420 | 5,825 | -9,857 | Upgrade
|
| EBT Excluding Unusual Items | 79,582 | 13,050 | -9,585 | -56,946 | -355,634 | Upgrade
|
| Pretax Income | 79,582 | 13,050 | -9,585 | -56,946 | -355,634 | Upgrade
|
| Income Tax Expense | 18,739 | 84,316 | 4,055 | 1,921 | -90,522 | Upgrade
|
| Earnings From Continuing Operations | 60,843 | -71,265 | -13,640 | -58,868 | -265,112 | Upgrade
|
| Minority Interest in Earnings | -5.29 | -8.02 | -12.5 | -4.52 | -0.51 | Upgrade
|
| Net Income | 60,838 | -71,273 | -13,653 | -58,872 | -265,112 | Upgrade
|
| Net Income to Common | 60,838 | -71,273 | -13,653 | -58,872 | -265,112 | Upgrade
|
| Shares Outstanding (Basic) | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| Shares Outstanding (Diluted) | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| EPS (Basic) | 69.61 | -81.55 | -15.62 | -67.36 | -303.35 | Upgrade
|
| EPS (Diluted) | 69.61 | -81.55 | -15.62 | -67.36 | -303.35 | Upgrade
|
| Free Cash Flow | 240,301 | 188,363 | 122,025 | 222,256 | -49,245 | Upgrade
|
| Free Cash Flow Per Share | 274.96 | 215.53 | 139.63 | 254.31 | -56.35 | Upgrade
|
| Gross Margin | 44.58% | 42.84% | 41.99% | 38.87% | 1.33% | Upgrade
|
| Operating Margin | 14.42% | 11.64% | 10.57% | 9.50% | -70.89% | Upgrade
|
| Profit Margin | 4.84% | -6.08% | -1.29% | -5.56% | -93.05% | Upgrade
|
| Free Cash Flow Margin | 19.10% | 16.05% | 11.50% | 21.00% | -17.29% | Upgrade
|
| EBITDA | 284,853 | 236,220 | 228,181 | 235,786 | -37,203 | Upgrade
|
| EBITDA Margin | 22.64% | 20.13% | 21.50% | 22.28% | -13.06% | Upgrade
|
| D&A For EBITDA | 103,428 | 99,615 | 116,016 | 135,216 | 164,761 | Upgrade
|
| EBIT | 181,425 | 136,605 | 112,165 | 100,570 | -201,964 | Upgrade
|
| EBIT Margin | 14.42% | 11.64% | 10.57% | 9.50% | -70.89% | Upgrade
|
| Effective Tax Rate | 23.55% | 646.08% | - | - | - | Upgrade
|
| Advertising Expenses | 2,953 | 1,184 | 1,428 | 1,975 | 494.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.