PT Bumi Resources Minerals Tbk (IDX:BRMS)
Indonesia
· Delayed Price · Currency is IDR 815.00
-5.00 (-0.61%)
Apr 28, 2026, 4:14 PM WIB
IDX:BRMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 249.35 | 162.34 | 46.64 | 11.64 | 10.58 | Upgrade
|
| Revenue Growth (YoY) | 53.60% | 248.10% | 300.51% | 10.08% | 26.78% | Upgrade
|
| Cost of Revenue | 113.49 | 86.47 | 20.74 | 4.73 | 2.98 | Upgrade
|
| Gross Profit | 135.86 | 75.87 | 25.9 | 6.92 | 7.6 | Upgrade
|
| Selling, General & Admin | 32.05 | 24.64 | 8.15 | 4.6 | 3.48 | Upgrade
|
| Other Operating Expenses | 9.53 | 7.96 | 0.23 | 0.09 | 1 | Upgrade
|
| Operating Expenses | 42.68 | 33.07 | 8.8 | 5.5 | 5.34 | Upgrade
|
| Operating Income | 93.18 | 42.8 | 17.1 | 1.41 | 2.26 | Upgrade
|
| Interest Expense | -18.12 | -9.17 | -0.03 | -0.05 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.38 | 0.07 | 0.36 | 0.24 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -0.27 | -0.02 | 11.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4.58 | 1.16 | -0.04 | 1.48 | 1.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0.91 | 0.38 | 17.55 | 117.33 | Upgrade
|
| EBT Excluding Unusual Items | 80.12 | 33.99 | 17.46 | 32.54 | 121.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.37 | - | - | - | - | Upgrade
|
| Asset Writedown | -6.48 | - | - | - | - | Upgrade
|
| Pretax Income | 66.27 | 33.99 | 17.46 | 32.54 | 121.29 | Upgrade
|
| Income Tax Expense | 16.18 | 8.87 | 3.27 | 18.86 | 51.51 | Upgrade
|
| Earnings From Continuing Operations | 50.09 | 25.13 | 14.19 | 13.68 | 69.78 | Upgrade
|
| Minority Interest in Earnings | -0.08 | -0.72 | -0.27 | -0.03 | -0.66 | Upgrade
|
| Net Income | 50.01 | 24.41 | 13.92 | 13.66 | 69.12 | Upgrade
|
| Net Income to Common | 50.01 | 24.41 | 13.92 | 13.66 | 69.12 | Upgrade
|
| Net Income Growth | 104.90% | 75.35% | 1.93% | -80.24% | 1648.29% | Upgrade
|
| Shares Outstanding (Basic) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | Upgrade
|
| Shares Outstanding (Diluted) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | Upgrade
|
| Shares Change (YoY) | - | - | 0.19% | 63.92% | 29.80% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 105.29% | 73.47% | 2.08% | -88.00% | 1255.93% | Upgrade
|
| Free Cash Flow | -4.32 | 2.7 | -19.55 | -123.6 | -234.19 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 54.49% | 46.74% | 55.53% | 59.40% | 71.84% | Upgrade
|
| Operating Margin | 37.37% | 26.36% | 36.66% | 12.14% | 21.34% | Upgrade
|
| Profit Margin | 20.06% | 15.03% | 29.85% | 117.27% | 653.43% | Upgrade
|
| Free Cash Flow Margin | -1.73% | 1.67% | -41.92% | -1061.48% | -2213.86% | Upgrade
|
| EBITDA | 99.35 | 47.94 | 20.35 | 2.93 | 3.12 | Upgrade
|
| EBITDA Margin | 39.84% | 29.53% | 43.63% | 25.16% | 29.53% | Upgrade
|
| D&A For EBITDA | 6.16 | 5.14 | 3.25 | 1.52 | 0.87 | Upgrade
|
| EBIT | 93.18 | 42.8 | 17.1 | 1.41 | 2.26 | Upgrade
|
| EBIT Margin | 37.37% | 26.36% | 36.66% | 12.14% | 21.34% | Upgrade
|
| Effective Tax Rate | 24.42% | 26.08% | 18.74% | 57.95% | 42.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.