PT Barito Pacific Tbk (IDX:BRPT)
Indonesia
· Delayed Price · Currency is IDR 1,925.00
-85.00 (-4.23%)
Apr 29, 2026, 11:59 AM WIB
PT Barito Pacific Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,631 | 2,387 | 2,760 | 2,962 | 3,156 | Upgrade
|
| Revenue Growth (YoY) | 219.68% | -13.53% | -6.79% | -6.15% | 35.19% | Upgrade
|
| Cost of Revenue | 7,099 | 1,670 | 2,203 | 2,516 | 2,371 | Upgrade
|
| Gross Profit | 531.24 | 717.18 | 557.08 | 445.67 | 784.85 | Upgrade
|
| Selling, General & Admin | 422.44 | 168.62 | 207.01 | 176.59 | 161.35 | Upgrade
|
| Operating Expenses | 731.3 | 377.26 | 207.01 | 176.59 | 161.35 | Upgrade
|
| Operating Income | -200.06 | 339.92 | 350.07 | 269.09 | 623.5 | Upgrade
|
| Interest Expense | -408.38 | -327.21 | -304.72 | -191.86 | -172.41 | Upgrade
|
| Interest & Investment Income | 152.34 | 128.81 | 104.15 | 30.27 | 12.06 | Upgrade
|
| Earnings From Equity Investments | 60.47 | 78.57 | 69.99 | 39.46 | 20.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.73 | 13.85 | -8.96 | 19.24 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.84 | -1.25 | 12.69 | -10.77 | -4.19 | Upgrade
|
| EBT Excluding Unusual Items | -265.05 | 232.7 | 223.22 | 155.42 | 481.32 | Upgrade
|
| Other Unusual Items | 1,868 | - | - | - | - | Upgrade
|
| Pretax Income | 1,603 | 232.7 | 223.22 | 155.42 | 481.32 | Upgrade
|
| Income Tax Expense | -12.65 | 109.8 | 123.44 | 123.21 | 185.31 | Upgrade
|
| Earnings From Continuing Operations | 1,616 | 122.9 | 99.78 | 32.21 | 296.01 | Upgrade
|
| Net Income to Company | 1,616 | 122.9 | 99.78 | 32.21 | 296.01 | Upgrade
|
| Minority Interest in Earnings | -1,126 | -66.41 | -73.66 | -30.45 | -186.89 | Upgrade
|
| Net Income | 489.81 | 56.48 | 26.12 | 1.76 | 109.12 | Upgrade
|
| Net Income to Common | 489.81 | 56.48 | 26.12 | 1.76 | 109.12 | Upgrade
|
| Net Income Growth | 767.16% | 116.28% | 1384.71% | -98.39% | 157.51% | Upgrade
|
| Shares Outstanding (Basic) | 93,709 | 93,635 | 93,562 | 93,562 | 93,598 | Upgrade
|
| Shares Outstanding (Diluted) | 93,709 | 93,635 | 93,562 | 93,562 | 93,598 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.08% | - | -0.04% | 0.03% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 766.67% | 116.13% | 1450.00% | -98.45% | 159.47% | Upgrade
|
| Free Cash Flow | -603.64 | -593.86 | 16.52 | -311.94 | 208.82 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | - | -0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.000 | 0.000 | 0.000 | Upgrade
|
| Dividend Growth | - | - | -44.12% | -53.42% | 11.73% | Upgrade
|
| Gross Margin | 6.96% | 30.04% | 20.18% | 15.05% | 24.87% | Upgrade
|
| Operating Margin | -2.62% | 14.24% | 12.68% | 9.09% | 19.76% | Upgrade
|
| Profit Margin | 6.42% | 2.37% | 0.95% | 0.06% | 3.46% | Upgrade
|
| Free Cash Flow Margin | -7.91% | -24.88% | 0.60% | -10.53% | 6.62% | Upgrade
|
| EBITDA | 74.06 | 537.62 | 532.6 | 433.91 | 785.2 | Upgrade
|
| EBITDA Margin | 0.97% | 22.52% | 19.30% | 14.65% | 24.88% | Upgrade
|
| D&A For EBITDA | 274.12 | 197.71 | 182.53 | 164.83 | 161.7 | Upgrade
|
| EBIT | -200.06 | 339.92 | 350.07 | 269.09 | 623.5 | Upgrade
|
| EBIT Margin | -2.62% | 14.24% | 12.68% | 9.09% | 19.76% | Upgrade
|
| Effective Tax Rate | - | 47.19% | 55.30% | 79.28% | 38.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.