PT Wulandari Bangun Laksana Tbk (IDX:BSBK)
Indonesia
· Delayed Price · Currency is IDR 62.00
0.00 (0.00%)
Apr 28, 2026, 4:05 PM WIB
IDX:BSBK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 374,204 | 361,493 | 347,099 | 264,971 | 238,092 | Upgrade
|
| Revenue Growth (YoY) | 3.52% | 4.15% | 31.00% | 11.29% | 58.20% | Upgrade
|
| Cost of Revenue | 120,735 | 112,968 | 147,542 | 107,207 | 168,265 | Upgrade
|
| Gross Profit | 253,469 | 248,525 | 199,557 | 157,763 | 69,827 | Upgrade
|
| Selling, General & Admin | 105,688 | 100,565 | 83,414 | 71,476 | 65,793 | Upgrade
|
| Other Operating Expenses | 3,999 | 3,587 | 2,901 | 6,680 | 11,128 | Upgrade
|
| Operating Expenses | 109,688 | 104,152 | 86,315 | 78,156 | 76,921 | Upgrade
|
| Operating Income | 143,781 | 144,373 | 113,243 | 79,608 | -7,094 | Upgrade
|
| Interest Expense | -39,622 | -39,800 | -45,970 | -54,917 | -50,906 | Upgrade
|
| Interest & Investment Income | 65.03 | 151.53 | 231.3 | 3.59 | 4.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,393 | 1,726 | -2,673 | -1,204 | -2,219 | Upgrade
|
| EBT Excluding Unusual Items | 102,832 | 106,450 | 64,831 | 23,491 | -60,215 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.83 | -58.73 | -434.92 | -58.78 | 935,308 | Upgrade
|
| Asset Writedown | - | 270,585 | - | - | - | Upgrade
|
| Pretax Income | 102,817 | 376,977 | 64,396 | 23,432 | 875,093 | Upgrade
|
| Income Tax Expense | 33,161 | 27,392 | 24,798 | 19,455 | 11,909 | Upgrade
|
| Net Income | 69,656 | 349,585 | 39,599 | 3,976 | 863,184 | Upgrade
|
| Net Income to Common | 69,656 | 349,585 | 39,599 | 3,976 | 863,184 | Upgrade
|
| Net Income Growth | -80.08% | 782.82% | 895.81% | -99.54% | - | Upgrade
|
| Shares Outstanding (Basic) | 25,092 | 25,092 | 25,092 | 21,779 | 20,000 | Upgrade
|
| Shares Outstanding (Diluted) | 25,092 | 25,092 | 25,092 | 21,779 | 20,000 | Upgrade
|
| Shares Change (YoY) | - | - | 15.21% | 8.89% | - | Upgrade
|
| EPS (Basic) | 2.78 | 13.93 | 1.58 | 0.18 | 43.16 | Upgrade
|
| EPS (Diluted) | 2.78 | 13.93 | 1.58 | 0.18 | 43.16 | Upgrade
|
| EPS Growth | -80.08% | 782.82% | 764.34% | -99.58% | - | Upgrade
|
| Free Cash Flow | 33,111 | 61,189 | 59,697 | 25,089 | -14,872 | Upgrade
|
| Free Cash Flow Per Share | 1.32 | 2.44 | 2.38 | 1.15 | -0.74 | Upgrade
|
| Gross Margin | 67.74% | 68.75% | 57.49% | 59.54% | 29.33% | Upgrade
|
| Operating Margin | 38.42% | 39.94% | 32.63% | 30.04% | -2.98% | Upgrade
|
| Profit Margin | 18.61% | 96.71% | 11.41% | 1.50% | 362.54% | Upgrade
|
| Free Cash Flow Margin | 8.85% | 16.93% | 17.20% | 9.47% | -6.25% | Upgrade
|
| EBITDA | 158,482 | 163,234 | 128,735 | 91,053 | 47,911 | Upgrade
|
| EBITDA Margin | 42.35% | 45.16% | 37.09% | 34.36% | 20.12% | Upgrade
|
| D&A For EBITDA | 14,701 | 18,862 | 15,492 | 11,445 | 55,006 | Upgrade
|
| EBIT | 143,781 | 144,373 | 113,243 | 79,608 | -7,094 | Upgrade
|
| EBIT Margin | 38.42% | 39.94% | 32.63% | 30.04% | -2.98% | Upgrade
|
| Effective Tax Rate | 32.25% | 7.27% | 38.51% | 83.03% | 1.36% | Upgrade
|
| Advertising Expenses | 1,776 | 2,106 | 1,528 | 1,182 | 2,616 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.