PT Bumi Teknokultura Unggul Tbk (IDX:BTEK)
14.00
0.00 (0.00%)
Apr 29, 2026, 2:55 PM WIB
IDX:BTEK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 72,019 | 635,627 | 196,668 | 153,502 | 146,943 | Upgrade
|
| Revenue Growth (YoY) | -88.67% | 223.20% | 28.12% | 4.46% | -85.50% | Upgrade
|
| Cost of Revenue | 190,123 | 655,504 | 202,775 | 165,683 | 158,610 | Upgrade
|
| Gross Profit | -118,105 | -19,877 | -6,107 | -12,181 | -11,667 | Upgrade
|
| Selling, General & Admin | 50,332 | 46,515 | 32,684 | 27,207 | 28,087 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 300.49 | 281.75 | 261.86 | 248.59 | Upgrade
|
| Other Operating Expenses | - | 2,800 | 884.05 | 824.82 | 1,057 | Upgrade
|
| Operating Expenses | 50,332 | 49,615 | 33,850 | 28,294 | 29,393 | Upgrade
|
| Operating Income | -168,437 | -69,491 | -39,956 | -40,475 | -41,060 | Upgrade
|
| Interest Expense | -4,116 | -35,468 | -91,609 | -89,339 | -91,730 | Upgrade
|
| Currency Exchange Gain (Loss) | -264.62 | 29,831 | -4,221 | -26,630 | -8,101 | Upgrade
|
| Other Non Operating Income (Expenses) | -260,473 | -7,169 | 22,025 | 24,670 | 11,584 | Upgrade
|
| EBT Excluding Unusual Items | -433,290 | -82,297 | -113,762 | -131,774 | -129,307 | Upgrade
|
| Impairment of Goodwill | -75,313 | -426,240 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 125.38 | 7.94 | 16.23 | -1,594 | -6,549 | Upgrade
|
| Pretax Income | -508,478 | -508,530 | -113,746 | -133,369 | -135,856 | Upgrade
|
| Income Tax Expense | -88,056 | 210,741 | 302.13 | 100.57 | -29,344 | Upgrade
|
| Earnings From Continuing Operations | -420,421 | -719,271 | -114,048 | -133,469 | -106,512 | Upgrade
|
| Net Income | -420,421 | -719,271 | -114,048 | -133,469 | -106,512 | Upgrade
|
| Net Income to Common | -420,421 | -719,271 | -114,048 | -133,469 | -106,512 | Upgrade
|
| Shares Outstanding (Basic) | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | Upgrade
|
| Shares Outstanding (Diluted) | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | Upgrade
|
| EPS (Basic) | -9.08 | -15.54 | -2.46 | -2.88 | -2.30 | Upgrade
|
| EPS (Diluted) | -9.08 | -15.54 | -2.46 | -2.88 | -2.30 | Upgrade
|
| Free Cash Flow | -42,492 | 49,210 | 71,381 | 22,399 | 7,361 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | 1.06 | 1.54 | 0.48 | 0.16 | Upgrade
|
| Gross Margin | -163.99% | -3.13% | -3.10% | -7.94% | -7.94% | Upgrade
|
| Operating Margin | -233.88% | -10.93% | -20.32% | -26.37% | -27.94% | Upgrade
|
| Profit Margin | -583.77% | -113.16% | -57.99% | -86.95% | -72.48% | Upgrade
|
| Free Cash Flow Margin | -59.00% | 7.74% | 36.30% | 14.59% | 5.01% | Upgrade
|
| EBITDA | -66,677 | 14,829 | 5,950 | 11,038 | 4,118 | Upgrade
|
| EBITDA Margin | -92.58% | 2.33% | 3.02% | 7.19% | 2.80% | Upgrade
|
| D&A For EBITDA | 101,760 | 84,320 | 45,906 | 51,513 | 45,178 | Upgrade
|
| EBIT | -168,437 | -69,491 | -39,956 | -40,475 | -41,060 | Upgrade
|
| EBIT Margin | -233.88% | -10.93% | -20.32% | -26.37% | -27.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.