PT Bukaka Teknik Utama Tbk. (IDX:BUKK)
Indonesia
· Delayed Price · Currency is IDR 1,230.00
-20.00 (-1.60%)
Apr 29, 2026, 2:22 PM WIB
IDX:BUKK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,940,576 | 6,280,698 | 5,128,345 | 4,146,851 | 3,858,937 | Upgrade
|
| Revenue Growth (YoY) | -37.26% | 22.47% | 23.67% | 7.46% | -3.09% | Upgrade
|
| Cost of Revenue | 2,878,238 | 5,145,479 | 4,166,445 | 3,461,133 | 3,130,201 | Upgrade
|
| Gross Profit | 1,062,338 | 1,135,219 | 961,900 | 685,718 | 728,735 | Upgrade
|
| Selling, General & Admin | 287,085 | 377,887 | 218,706 | 144,257 | 143,427 | Upgrade
|
| Other Operating Expenses | -59,624 | -27,998 | - | - | - | Upgrade
|
| Operating Expenses | 227,460 | 349,889 | 218,706 | 144,257 | 143,427 | Upgrade
|
| Operating Income | 834,877 | 785,330 | 743,193 | 541,461 | 585,309 | Upgrade
|
| Interest Expense | -287,843 | -64,939 | -53,982 | -50,593 | -80,989 | Upgrade
|
| Interest & Investment Income | 13,072 | 8,048 | 4,980 | 4,935 | 6,796 | Upgrade
|
| Earnings From Equity Investments | 264,153 | 209,518 | 209,550 | 54,557 | 73,064 | Upgrade
|
| Currency Exchange Gain (Loss) | -100,682 | 9,485 | -4,271 | 13,318 | -5,117 | Upgrade
|
| Other Non Operating Income (Expenses) | -199,488 | -145,087 | -42,387 | 5,081 | -8,443 | Upgrade
|
| EBT Excluding Unusual Items | 524,088 | 802,354 | 857,082 | 568,759 | 570,619 | Upgrade
|
| Gain (Loss) on Sale of Assets | 206.31 | 9,745 | -97.51 | 61.17 | 585.1 | Upgrade
|
| Other Unusual Items | -16,423 | -42,567 | -18,574 | -8,862 | -4,057 | Upgrade
|
| Pretax Income | 507,872 | 769,532 | 838,410 | 559,958 | 567,148 | Upgrade
|
| Income Tax Expense | 245,866 | 139,191 | 127,389 | 97,680 | 85,053 | Upgrade
|
| Earnings From Continuing Operations | 262,006 | 630,341 | 711,021 | 462,278 | 482,094 | Upgrade
|
| Earnings From Discontinued Operations | 48,980 | -98,205 | - | - | - | Upgrade
|
| Net Income to Company | 310,986 | 532,135 | 711,021 | 462,278 | 482,094 | Upgrade
|
| Minority Interest in Earnings | 83,861 | -1,599 | -20,183 | -11,777 | -5,924 | Upgrade
|
| Net Income | 394,847 | 530,536 | 690,838 | 450,501 | 476,170 | Upgrade
|
| Net Income to Common | 394,847 | 530,536 | 690,838 | 450,501 | 476,170 | Upgrade
|
| Net Income Growth | -25.58% | -23.20% | 53.35% | -5.39% | 12.41% | Upgrade
|
| Shares Outstanding (Basic) | 2,640 | 2,640 | 2,640 | 2,640 | 2,640 | Upgrade
|
| Shares Outstanding (Diluted) | 2,640 | 2,640 | 2,640 | 2,640 | 2,640 | Upgrade
|
| EPS (Basic) | 149.54 | 200.93 | 261.64 | 170.62 | 180.34 | Upgrade
|
| EPS (Diluted) | 149.54 | 200.93 | 261.64 | 170.62 | 180.34 | Upgrade
|
| EPS Growth | -25.58% | -23.20% | 53.35% | -5.39% | 12.41% | Upgrade
|
| Free Cash Flow | 235,105 | -105,057 | 1,035,997 | 123,643 | 536,364 | Upgrade
|
| Free Cash Flow Per Share | 89.04 | -39.79 | 392.36 | 46.83 | 203.13 | Upgrade
|
| Gross Margin | 26.96% | 18.07% | 18.76% | 16.54% | 18.88% | Upgrade
|
| Operating Margin | 21.19% | 12.50% | 14.49% | 13.06% | 15.17% | Upgrade
|
| Profit Margin | 10.02% | 8.45% | 13.47% | 10.86% | 12.34% | Upgrade
|
| Free Cash Flow Margin | 5.97% | -1.67% | 20.20% | 2.98% | 13.90% | Upgrade
|
| EBITDA | 941,214 | 894,121 | 851,887 | 676,706 | 732,208 | Upgrade
|
| EBITDA Margin | 23.89% | 14.24% | 16.61% | 16.32% | 18.97% | Upgrade
|
| D&A For EBITDA | 106,336 | 108,791 | 108,693 | 135,245 | 146,900 | Upgrade
|
| EBIT | 834,877 | 785,330 | 743,193 | 541,461 | 585,309 | Upgrade
|
| EBIT Margin | 21.19% | 12.50% | 14.49% | 13.06% | 15.17% | Upgrade
|
| Effective Tax Rate | 48.41% | 18.09% | 15.19% | 17.44% | 15.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.