PT Eagle High Plantations Tbk (IDX:BWPT)
Indonesia
· Delayed Price · Currency is IDR 133.00
0.00 (0.00%)
Apr 29, 2026, 9:50 AM WIB
IDX:BWPT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,761,296 | 4,302,676 | 4,204,612 | 4,574,124 | 2,938,338 | Upgrade
|
| Revenue Growth (YoY) | 33.90% | 2.33% | -8.08% | 55.67% | 33.64% | Upgrade
|
| Cost of Revenue | 4,154,638 | 3,047,251 | 3,133,695 | 3,507,182 | 2,313,816 | Upgrade
|
| Gross Profit | 1,606,658 | 1,255,425 | 1,070,917 | 1,066,942 | 624,522 | Upgrade
|
| Selling, General & Admin | 400,963 | 327,918 | 353,680 | 370,349 | 346,641 | Upgrade
|
| Operating Expenses | 400,963 | 327,918 | 353,680 | 370,349 | 346,641 | Upgrade
|
| Operating Income | 1,205,695 | 927,507 | 717,237 | 696,593 | 277,881 | Upgrade
|
| Interest Expense | -425,283 | -479,195 | -564,138 | -581,611 | -715,693 | Upgrade
|
| Interest & Investment Income | 2,992 | 3,549 | 6,936 | 6,708 | 6,893 | Upgrade
|
| Currency Exchange Gain (Loss) | -77 | -596 | 252 | -38 | -57 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,733 | 14,817 | -66,011 | -16,310 | -42,016 | Upgrade
|
| EBT Excluding Unusual Items | 774,594 | 466,082 | 94,276 | 105,342 | -472,992 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,247 | 24 | -218,429 | -220,272 | -1,597,267 | Upgrade
|
| Other Unusual Items | - | - | - | - | 143,364 | Upgrade
|
| Pretax Income | 775,841 | 466,106 | -124,153 | -114,930 | -1,926,895 | Upgrade
|
| Income Tax Expense | 396,734 | 193,974 | -284,123 | -127,565 | -509,601 | Upgrade
|
| Earnings From Continuing Operations | 379,107 | 272,132 | 159,970 | 12,635 | -1,417,294 | Upgrade
|
| Minority Interest in Earnings | -17,387 | -11,922 | 17,055 | 4,843 | 13,827 | Upgrade
|
| Net Income | 361,720 | 260,210 | 177,025 | 17,478 | -1,403,467 | Upgrade
|
| Net Income to Common | 361,720 | 260,210 | 177,025 | 17,478 | -1,403,467 | Upgrade
|
| Net Income Growth | 39.01% | 46.99% | 912.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31,122 | 31,122 | 31,177 | 31,386 | 31,525 | Upgrade
|
| Shares Outstanding (Diluted) | 31,122 | 31,122 | 31,177 | 31,386 | 31,525 | Upgrade
|
| Shares Change (YoY) | - | -0.17% | -0.67% | -0.44% | - | Upgrade
|
| EPS (Basic) | 11.62 | 8.36 | 5.68 | 0.56 | -44.52 | Upgrade
|
| EPS (Diluted) | 11.62 | 8.36 | 5.68 | 0.56 | -44.52 | Upgrade
|
| EPS Growth | 39.01% | 47.25% | 919.64% | - | - | Upgrade
|
| Free Cash Flow | 1,002,507 | 586,595 | 331,575 | 293,271 | 145,508 | Upgrade
|
| Free Cash Flow Per Share | 32.21 | 18.85 | 10.63 | 9.34 | 4.62 | Upgrade
|
| Gross Margin | 27.89% | 29.18% | 25.47% | 23.33% | 21.25% | Upgrade
|
| Operating Margin | 20.93% | 21.56% | 17.06% | 15.23% | 9.46% | Upgrade
|
| Profit Margin | 6.28% | 6.05% | 4.21% | 0.38% | -47.76% | Upgrade
|
| Free Cash Flow Margin | 17.40% | 13.63% | 7.89% | 6.41% | 4.95% | Upgrade
|
| EBITDA | 1,355,488 | 1,073,634 | 1,107,837 | 1,116,898 | 797,706 | Upgrade
|
| EBITDA Margin | 23.53% | 24.95% | 26.35% | 24.42% | 27.15% | Upgrade
|
| D&A For EBITDA | 149,793 | 146,127 | 390,600 | 420,305 | 519,825 | Upgrade
|
| EBIT | 1,205,695 | 927,507 | 717,237 | 696,593 | 277,881 | Upgrade
|
| EBIT Margin | 20.93% | 21.56% | 17.06% | 15.23% | 9.46% | Upgrade
|
| Effective Tax Rate | 51.14% | 41.62% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.