PT Centratama Telekomunikasi Indonesia Tbk (IDX:CENT)
Indonesia
· Delayed Price · Currency is IDR 103.00
0.00 (0.00%)
Apr 29, 2026, 4:03 PM WIB
IDX:CENT Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1,899,584 | -1,770,819 | -844,398 | -2,146,381 | -314,231 | Upgrade
|
| Depreciation & Amortization | 1,519,734 | 1,206,709 | 1,198,819 | 1,120,223 | 750,017 | Upgrade
|
| Other Amortization | 8,640 | - | - | 11,900 | 50,777 | Upgrade
|
| Other Operating Activities | 2,202,077 | 2,472,028 | 1,380,368 | 3,626,100 | -171,063 | Upgrade
|
| Operating Cash Flow | 1,830,867 | 1,907,918 | 1,734,789 | 2,611,842 | 315,500 | Upgrade
|
| Operating Cash Flow Growth | -4.04% | 9.98% | -33.58% | 727.84% | -55.91% | Upgrade
|
| Capital Expenditures | -648,993 | -666,329 | -1,152,691 | -1,563,022 | -9,923,608 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 880 | - | 19,917 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -35,850 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4,334 | -6,675 | -30,468 | -878 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | -354,960 | Upgrade
|
| Investing Cash Flow | -653,327 | -672,124 | -1,183,159 | -1,579,833 | -10,278,568 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7,004,706 | Upgrade
|
| Long-Term Debt Issued | 1,795,659 | 1,218,000 | 288,000 | 10,969,315 | 9,730,800 | Upgrade
|
| Total Debt Issued | 1,795,659 | 1,218,000 | 288,000 | 10,969,315 | 16,735,506 | Upgrade
|
| Long-Term Debt Repaid | -1,661,374 | -1,066,085 | -715,357 | -10,418,881 | -5,814,730 | Upgrade
|
| Total Debt Repaid | -1,661,374 | -1,066,085 | -715,357 | -10,418,881 | -5,814,730 | Upgrade
|
| Net Debt Issued (Repaid) | 134,285 | 151,915 | -427,357 | 550,434 | 10,920,776 | Upgrade
|
| Other Financing Activities | -1,202,874 | -1,228,848 | -1,155,672 | -875,514 | -933,790 | Upgrade
|
| Financing Cash Flow | -1,068,589 | -1,076,933 | -1,583,029 | -325,080 | 9,986,986 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | 1 | -804 | 32,169 | 16,437 | Upgrade
|
| Net Cash Flow | 108,952 | 158,862 | -1,032,203 | 739,098 | 40,355 | Upgrade
|
| Free Cash Flow | 1,181,874 | 1,241,589 | 582,098 | 1,048,820 | -9,608,108 | Upgrade
|
| Free Cash Flow Growth | -4.81% | 113.30% | -44.50% | - | - | Upgrade
|
| Free Cash Flow Margin | 46.60% | 50.38% | 23.32% | 45.21% | -549.97% | Upgrade
|
| Free Cash Flow Per Share | 37.90 | 39.82 | 18.67 | 33.63 | -308.12 | Upgrade
|
| Cash Interest Paid | 1,200,194 | 1,213,618 | 1,155,022 | 846,982 | 407,511 | Upgrade
|
| Cash Income Tax Paid | 208,816 | 203,586 | 227,323 | 224,812 | 114,827 | Upgrade
|
| Levered Free Cash Flow | 247,239 | 448,069 | -187,172 | -902,903 | -8,749,567 | Upgrade
|
| Unlevered Free Cash Flow | 1,253,693 | 1,493,931 | 804,039 | -146,911 | -8,430,691 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.