PT Chitose Internasional Tbk (IDX:CINT)
Indonesia
· Delayed Price · Currency is IDR 218.00
0.00 (0.00%)
Apr 29, 2026, 11:58 AM WIB
IDX:CINT Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 30,381 | 15,804 | 4,204 | -5,823 | -98,865 | Upgrade
|
| Depreciation & Amortization | 11,159 | 11,595 | 11,450 | 12,266 | 12,513 | Upgrade
|
| Other Amortization | 71.02 | 156.11 | 170.3 | 170.3 | - | Upgrade
|
| Other Operating Activities | -14,073 | 14,157 | 5,442 | -36,923 | 92,936 | Upgrade
|
| Operating Cash Flow | 27,539 | 41,712 | 21,266 | -30,309 | 6,584 | Upgrade
|
| Operating Cash Flow Growth | -33.98% | 96.14% | - | - | -33.59% | Upgrade
|
| Capital Expenditures | -5,163 | -3,227 | -2,827 | -3,847 | -4,583 | Upgrade
|
| Sale of Property, Plant & Equipment | 581.59 | 339.57 | 641.59 | 6,020 | 31.99 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -245 | Upgrade
|
| Divestitures | - | - | 1,051 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -568.17 | - | - | - | Upgrade
|
| Investment in Securities | 0 | - | -3,300 | - | - | Upgrade
|
| Other Investing Activities | 773.54 | -545.75 | 3,159 | -2,263 | 1,490 | Upgrade
|
| Investing Cash Flow | -3,808 | -4,002 | -1,275 | -90.92 | -3,306 | Upgrade
|
| Short-Term Debt Issued | 72,248 | 74,461 | 125,661 | 173,008 | 5,156 | Upgrade
|
| Long-Term Debt Issued | 1,178 | - | - | - | 222.22 | Upgrade
|
| Total Debt Issued | 73,426 | 74,461 | 125,661 | 173,008 | 5,378 | Upgrade
|
| Short-Term Debt Repaid | -77,080 | -88,227 | -147,680 | -133,078 | -3,135 | Upgrade
|
| Long-Term Debt Repaid | -2,470 | -2,095 | -5,891 | -7,628 | -7,944 | Upgrade
|
| Total Debt Repaid | -79,549 | -90,323 | -153,571 | -140,706 | -11,078 | Upgrade
|
| Net Debt Issued (Repaid) | -6,123 | -15,862 | -27,910 | 32,302 | -5,700 | Upgrade
|
| Common Dividends Paid | -9,965 | -4,983 | -1,000 | -1,000 | -1,000 | Upgrade
|
| Other Financing Activities | -1,186 | -1,171 | -1,700 | -518 | -418.68 | Upgrade
|
| Financing Cash Flow | -17,274 | -22,015 | -30,610 | 30,784 | -7,119 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -669.25 | - | - | Upgrade
|
| Net Cash Flow | 6,457 | 15,695 | -11,288 | 383.72 | -3,841 | Upgrade
|
| Free Cash Flow | 22,376 | 38,485 | 18,440 | -34,156 | 2,001 | Upgrade
|
| Free Cash Flow Growth | -41.86% | 108.71% | - | - | -70.75% | Upgrade
|
| Free Cash Flow Margin | 4.32% | 8.33% | 4.04% | -7.80% | 0.70% | Upgrade
|
| Free Cash Flow Per Share | 22.38 | 38.48 | 18.44 | -34.16 | 2.00 | Upgrade
|
| Cash Interest Paid | 4,995 | 5,870 | 6,692 | 6,554 | 6,559 | Upgrade
|
| Cash Income Tax Paid | 7,690 | 9,886 | 3,497 | 6,714 | -3,772 | Upgrade
|
| Levered Free Cash Flow | 13,764 | 31,645 | 24,139 | -35,123 | 43,847 | Upgrade
|
| Unlevered Free Cash Flow | 16,823 | 35,259 | 28,288 | -31,299 | 47,068 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.