PT Indokripto Koin Semesta Tbk (IDX:COIN)
Indonesia
· Delayed Price · Currency is IDR
1,190.00
0.00 (0.00%)
Apr 29, 2026, 4:07 PM WIB
IDX:COIN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 284,751 | 101,289 | 36 | - |
| Revenue Growth (YoY) | 181.13% | 281257.27% | - | - |
| Cost of Revenue | - | 341.84 | - | - |
| Gross Profit | 284,751 | 100,947 | 36 | - |
| Selling, General & Admin | 153,399 | 50,157 | 536.42 | 68.16 |
| Amortization of Goodwill & Intangibles | 55,989 | 9,331 | - | - |
| Other Operating Expenses | 772.92 | - | - | - |
| Operating Expenses | 218,537 | 61,221 | 682.63 | 68.16 |
| Operating Income | 66,214 | 39,725 | -646.63 | -68.16 |
| Interest Expense | -571.75 | -5,149 | -3,220 | -10.98 |
| Interest & Investment Income | 11,505 | 9,945 | 2,904 | 52.24 |
| Other Non Operating Income (Expenses) | -904.65 | -826.18 | -110.16 | - |
| Pretax Income | 76,243 | 43,695 | -1,072 | -26.9 |
| Income Tax Expense | 27,182 | 728.98 | 4.7 | - |
| Earnings From Continuing Operations | 49,060 | 42,966 | -1,077 | -26.9 |
| Minority Interest in Earnings | -5.62 | 752.94 | 581.12 | - |
| Net Income | 49,055 | 43,719 | -495.9 | -26.9 |
| Net Income to Common | 49,055 | 43,719 | -495.9 | -26.9 |
| Net Income Growth | 12.20% | - | - | - |
| Shares Outstanding (Basic) | 13,612 | 5,308 | 500 | 500 |
| Shares Outstanding (Diluted) | 13,612 | 5,308 | 500 | 500 |
| Shares Change (YoY) | 156.43% | 961.64% | - | - |
| EPS (Basic) | 3.60 | 8.24 | -0.99 | -0.05 |
| EPS (Diluted) | 3.60 | 8.24 | -0.99 | -0.05 |
| EPS Growth | -56.24% | - | - | - |
| Free Cash Flow | 95,781 | -26,149 | -248,398 | -45.61 |
| Free Cash Flow Per Share | 7.04 | -4.93 | -496.80 | -0.09 |
| Gross Margin | 100.00% | 99.66% | 100.00% | - |
| Operating Margin | 23.25% | 39.22% | -1796.21% | - |
| Profit Margin | 17.23% | 43.16% | -1377.50% | - |
| Free Cash Flow Margin | 33.64% | -25.82% | -689995.08% | - |
| EBITDA | 70,414 | 40,076 | -645.37 | - |
| EBITDA Margin | 24.73% | 39.57% | - | - |
| D&A For EBITDA | 4,199 | 350.85 | 1.26 | - |
| EBIT | 66,214 | 39,725 | -646.63 | -68.16 |
| EBIT Margin | 23.25% | 39.22% | - | - |
| Effective Tax Rate | 35.65% | 1.67% | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.