PT Cahayasakti Investindo Sukses Tbk (IDX:CSIS)
174.00
-2.00 (-1.14%)
Apr 29, 2026, 4:07 PM WIB
IDX:CSIS Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 9,311 | 1,556 | 6,654 | 14,174 | 7,379 | Upgrade
|
| Cash & Short-Term Investments | 9,311 | 1,556 | 6,654 | 14,174 | 7,379 | Upgrade
|
| Cash Growth | 498.43% | -76.62% | -53.06% | 92.08% | 57.27% | Upgrade
|
| Accounts Receivable | 499.52 | 1,747 | 857.36 | 2,374 | 3,926 | Upgrade
|
| Other Receivables | 1,102 | 363.8 | 794.23 | 987.29 | 1,526 | Upgrade
|
| Receivables | 1,601 | 2,111 | 1,652 | 3,361 | 5,452 | Upgrade
|
| Inventory | 358,631 | 382,969 | 396,935 | 389,933 | 401,311 | Upgrade
|
| Prepaid Expenses | 3,772 | 5,213 | 3,610 | 3,101 | 3,372 | Upgrade
|
| Restricted Cash | 21,259 | - | - | - | - | Upgrade
|
| Other Current Assets | 9,391 | 5,007 | 15,498 | 13,712 | 12,681 | Upgrade
|
| Total Current Assets | 403,965 | 396,855 | 424,347 | 424,280 | 430,194 | Upgrade
|
| Property, Plant & Equipment | 53,094 | 52,545 | 51,649 | 49,963 | 30,933 | Upgrade
|
| Long-Term Investments | 47,809 | 48,515 | 48,326 | 48,198 | 42,443 | Upgrade
|
| Other Intangible Assets | 230 | 362.88 | 490.98 | 27.16 | 103.48 | Upgrade
|
| Long-Term Deferred Tax Assets | 431.44 | 319.2 | 316.49 | 434.68 | 3,242 | Upgrade
|
| Other Long-Term Assets | 43,733 | 23,420 | 23,580 | 23,763 | 19,221 | Upgrade
|
| Total Assets | 549,262 | 522,017 | 548,710 | 546,666 | 526,136 | Upgrade
|
| Accounts Payable | 9,098 | 6,409 | 10,766 | 11,070 | 8,631 | Upgrade
|
| Accrued Expenses | 2,749 | 1,186 | 851.45 | 2,066 | 1,994 | Upgrade
|
| Short-Term Debt | 34,492 | 66,198 | 3,947 | - | 554.29 | Upgrade
|
| Current Portion of Long-Term Debt | 5,758 | 3,278 | 2,636 | 3,205 | 2,416 | Upgrade
|
| Current Portion of Leases | 12.2 | 219.5 | 548.96 | 531.46 | 155.16 | Upgrade
|
| Current Income Taxes Payable | 1,182 | 107.69 | 201.61 | 198.91 | 159.89 | Upgrade
|
| Current Unearned Revenue | 59,858 | 80,569 | 88,349 | 84,718 | 90,389 | Upgrade
|
| Other Current Liabilities | 12,512 | 9,773 | 102,513 | 117,401 | 114,120 | Upgrade
|
| Total Current Liabilities | 125,662 | 167,740 | 209,813 | 219,190 | 218,420 | Upgrade
|
| Long-Term Debt | 32,972 | 20,070 | 16,739 | 8,736 | 15,415 | Upgrade
|
| Long-Term Leases | - | 46.12 | 263.37 | 603.82 | 423.57 | Upgrade
|
| Long-Term Unearned Revenue | 7,355 | 2,717 | 4,415 | 6,398 | 3,714 | Upgrade
|
| Pension & Post-Retirement Benefits | 1,961 | 1,451 | 1,439 | 1,291 | 1,186 | Upgrade
|
| Total Liabilities | 167,950 | 192,024 | 232,669 | 236,219 | 239,159 | Upgrade
|
| Common Stock | 130,700 | 130,700 | 130,700 | 130,700 | 130,700 | Upgrade
|
| Additional Paid-In Capital | 29,368 | 29,368 | 29,368 | 29,368 | 29,368 | Upgrade
|
| Retained Earnings | 23,690 | 6,324 | -339.82 | -1,635 | -13,742 | Upgrade
|
| Comprehensive Income & Other | 19,904 | 660.24 | 458.42 | 271.22 | 421.08 | Upgrade
|
| Total Common Equity | 203,662 | 167,052 | 160,186 | 158,704 | 146,747 | Upgrade
|
| Minority Interest | 177,649 | 162,941 | 155,854 | 151,744 | 140,230 | Upgrade
|
| Shareholders' Equity | 381,311 | 329,993 | 316,041 | 310,447 | 286,977 | Upgrade
|
| Total Liabilities & Equity | 549,262 | 522,017 | 548,710 | 546,666 | 526,136 | Upgrade
|
| Total Debt | 73,235 | 89,812 | 24,133 | 13,076 | 18,964 | Upgrade
|
| Net Cash (Debt) | -63,924 | -88,256 | -17,480 | 1,098 | -11,585 | Upgrade
|
| Net Cash Per Share | -48.91 | -67.53 | -13.37 | 0.84 | -8.86 | Upgrade
|
| Filing Date Shares Outstanding | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | Upgrade
|
| Total Common Shares Outstanding | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | Upgrade
|
| Working Capital | 278,303 | 229,115 | 214,534 | 205,090 | 211,775 | Upgrade
|
| Book Value Per Share | 155.82 | 127.81 | 122.56 | 121.43 | 112.28 | Upgrade
|
| Tangible Book Value | 203,432 | 166,689 | 159,696 | 158,677 | 146,644 | Upgrade
|
| Tangible Book Value Per Share | 155.65 | 127.54 | 122.18 | 121.41 | 112.20 | Upgrade
|
| Land | 42,971 | 42,998 | 43,222 | 43,489 | 23,399 | Upgrade
|
| Buildings | 7,713 | 7,431 | 9,879 | 7,554 | 7,554 | Upgrade
|
| Machinery | 11,151 | 9,903 | 5,542 | 5,984 | 7,226 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.