PT ITSEC Asia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	8,345,572	11,930,371	2,528,239	1,418,906	-	-	Upgrade
Market Cap Growth	102.06%	371.89%	78.18%	-	-	-	Upgrade
Enterprise Value	8,375,948	11,947,872	2,581,207	1,388,460	-	-	Upgrade
Last Close Price	1250.00	1795.00	392.00	220.00	-	-	Upgrade
PE Ratio	131.72	185.74	3326.89	-	-	-	Upgrade
PS Ratio	15.83	22.63	7.78	6.80	-	-	Upgrade
PB Ratio	32.57	46.56	26.06	14.82	-	-	Upgrade
P/TBV Ratio	36.80	52.61	31.07	15.58	-	-	Upgrade
EV/Sales Ratio	15.89	22.67	7.94	6.65	-	-	Upgrade
EV/EBITDA Ratio	81.48	124.76	358.83	-	-	-	Upgrade
EV/EBIT Ratio	91.91	131.11	695.65	-	-	-	Upgrade
Debt / Equity Ratio	0.18	0.18	0.65	0.51	-0.44	-0.10	Upgrade
Debt / EBITDA Ratio	0.46	0.46	4.92	-	-	10.28	Upgrade
Net Debt / Equity Ratio	0.11	0.11	0.53	-0.01	-0.04	0.15	Upgrade
Net Debt / EBITDA Ratio	0.30	0.30	7.16	0.03	-0.29	2.77	Upgrade
Net Debt / FCF Ratio	-0.66	-0.66	-3.14	0.02	-0.13	0.69	Upgrade
Asset Turnover	1.54	1.54	1.37	1.10	1.54	1.97	Upgrade
Quick Ratio	2.80	2.80	1.67	2.35	0.30	0.28	Upgrade
Current Ratio	3.05	3.05	2.06	3.05	0.44	0.55	Upgrade
Return on Equity (ROE)	37.03%	37.03%	0.79%	-123.06%	-	-	Upgrade
Return on Assets (ROA)	16.68%	16.68%	0.97%	-13.56%	-3.43%	-3.10%	Upgrade
Return on Invested Capital (ROIC)	27.04%	30.50%	3.05%	-141.13%	-	-	Upgrade
Return on Capital Employed (ROCE)	28.90%	28.90%	2.10%	-26.90%	35.90%	10.90%	Upgrade
Earnings Yield	0.77%	0.54%	0.03%	-2.51%	-	-	Upgrade
FCF Yield	-0.53%	-0.37%	-0.65%	-3.76%	-	-	Upgrade
Buyback Yield / Dilution	-4.94%	-4.94%	-12.58%	-5629.05%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.