PT Remala Abadi Tbk (IDX:DATA)
Indonesia
· Delayed Price · Currency is IDR 2,010.00
0.00 (0.00%)
Apr 28, 2026, 4:08 PM WIB
PT Remala Abadi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 430,350 | 348,192 | 289,580 | 209,709 | 155,261 | Upgrade
|
| Revenue Growth (YoY) | 23.60% | 20.24% | 38.09% | 35.07% | 34.00% | Upgrade
|
| Cost of Revenue | 107,529 | 92,347 | 146,006 | 123,181 | 98,497 | Upgrade
|
| Gross Profit | 322,821 | 255,844 | 143,574 | 86,528 | 56,764 | Upgrade
|
| Selling, General & Admin | 148,151 | 109,824 | 83,864 | 49,859 | 37,903 | Upgrade
|
| Other Operating Expenses | - | - | 3,651 | 991.53 | 1,910 | Upgrade
|
| Operating Expenses | 148,151 | 109,824 | 87,515 | 50,851 | 39,813 | Upgrade
|
| Operating Income | 174,670 | 146,020 | 56,059 | 35,677 | 16,951 | Upgrade
|
| Interest Expense | -14,161 | -1,958 | -756.54 | -1,317 | -2,167 | Upgrade
|
| Interest & Investment Income | 2,093 | 681.21 | 383.48 | 437.74 | 417.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 112.57 | -0.81 | -7.32 | -163.78 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -17,640 | -1,103 | -1,195 | 872.21 | 347 | Upgrade
|
| EBT Excluding Unusual Items | 145,074 | 143,639 | 54,484 | 35,506 | 15,549 | Upgrade
|
| Asset Writedown | -5,859 | - | - | - | - | Upgrade
|
| Pretax Income | 139,216 | 145,223 | 54,484 | 35,506 | 15,549 | Upgrade
|
| Income Tax Expense | 33,598 | 33,377 | 12,342 | 9,517 | 4,096 | Upgrade
|
| Earnings From Continuing Operations | 105,618 | 111,847 | 42,142 | 25,989 | 11,453 | Upgrade
|
| Earnings From Discontinued Operations | - | -12,404 | -16,089 | - | - | Upgrade
|
| Net Income to Company | 105,618 | 99,443 | 26,053 | 25,989 | 11,453 | Upgrade
|
| Minority Interest in Earnings | -3,606 | -2,853 | -25.44 | -37.43 | -17.74 | Upgrade
|
| Net Income | 102,012 | 96,590 | 26,027 | 25,952 | 11,435 | Upgrade
|
| Net Income to Common | 102,012 | 96,590 | 26,027 | 25,952 | 11,435 | Upgrade
|
| Net Income Growth | 5.61% | 271.11% | 0.29% | 126.95% | 299.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,375 | 1,279 | 1,100 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,375 | 1,279 | 1,100 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | 7.52% | 16.26% | 10.00% | - | - | Upgrade
|
| EPS (Basic) | 74.19 | 75.53 | 23.66 | 25.95 | 11.44 | Upgrade
|
| EPS (Diluted) | 74.19 | 75.53 | 23.66 | 25.95 | 11.44 | Upgrade
|
| EPS Growth | -1.77% | 219.21% | -8.83% | 126.95% | 299.65% | Upgrade
|
| Free Cash Flow | -224,906 | -35,411 | -2,624 | 15,097 | 13,524 | Upgrade
|
| Free Cash Flow Per Share | -163.57 | -27.69 | -2.38 | 15.10 | 13.52 | Upgrade
|
| Gross Margin | 75.01% | 73.48% | 49.58% | 41.26% | 36.56% | Upgrade
|
| Operating Margin | 40.59% | 41.94% | 19.36% | 17.01% | 10.92% | Upgrade
|
| Profit Margin | 23.70% | 27.74% | 8.99% | 12.38% | 7.36% | Upgrade
|
| Free Cash Flow Margin | -52.26% | -10.17% | -0.91% | 7.20% | 8.71% | Upgrade
|
| EBITDA | 205,463 | 169,991 | 73,817 | 52,128 | 26,185 | Upgrade
|
| EBITDA Margin | 47.74% | 48.82% | 25.49% | 24.86% | 16.86% | Upgrade
|
| D&A For EBITDA | 30,793 | 23,971 | 17,758 | 16,451 | 9,235 | Upgrade
|
| EBIT | 174,670 | 146,020 | 56,059 | 35,677 | 16,951 | Upgrade
|
| EBIT Margin | 40.59% | 41.94% | 19.36% | 17.01% | 10.92% | Upgrade
|
| Effective Tax Rate | 24.13% | 22.98% | 22.65% | 26.80% | 26.35% | Upgrade
|
| Advertising Expenses | 1,029 | 270.68 | 104.88 | 212.69 | 196.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.