PT Dewi Shri Farmindo Tbk. (IDX:DEWI)
Indonesia
· Delayed Price · Currency is IDR 130.00
+3.00 (2.36%)
Apr 29, 2026, 4:09 PM WIB
IDX:DEWI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 82,207 | 78,218 | 105,022 | 137,337 | 82,133 | Upgrade
|
| Revenue Growth (YoY) | 5.10% | -25.52% | -23.53% | 67.21% | 258.72% | Upgrade
|
| Cost of Revenue | 67,004 | 69,793 | 89,872 | 119,800 | 69,075 | Upgrade
|
| Gross Profit | 15,202 | 8,424 | 15,149 | 17,537 | 13,058 | Upgrade
|
| Selling, General & Admin | 6,807 | 5,133 | 6,611 | 7,217 | 4,427 | Upgrade
|
| Other Operating Expenses | -1,791 | -297.11 | -249.75 | -112.67 | -620.31 | Upgrade
|
| Operating Expenses | 5,015 | 4,836 | 6,362 | 7,104 | 3,807 | Upgrade
|
| Operating Income | 10,187 | 3,588 | 8,788 | 10,432 | 9,251 | Upgrade
|
| Interest Expense | -1,687 | -1,725 | -1,467 | -850.66 | -1,366 | Upgrade
|
| Interest & Investment Income | 19.42 | 17.83 | 7.95 | 13.24 | 1.95 | Upgrade
|
| EBT Excluding Unusual Items | 8,520 | 1,882 | 7,328 | 9,595 | 7,887 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3,965 | - | - | - | Upgrade
|
| Pretax Income | 8,520 | 5,846 | 7,328 | 9,595 | 7,887 | Upgrade
|
| Income Tax Expense | 1,615 | 951.04 | 1,183 | 1,965 | 1,472 | Upgrade
|
| Net Income | 6,905 | 4,895 | 6,146 | 7,630 | 6,415 | Upgrade
|
| Net Income to Common | 6,905 | 4,895 | 6,146 | 7,630 | 6,415 | Upgrade
|
| Net Income Growth | 41.05% | -20.35% | -19.45% | 18.93% | 34.00% | Upgrade
|
| Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 1,592 | 1,300 | Upgrade
|
| Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 1,592 | 1,300 | Upgrade
|
| Shares Change (YoY) | - | - | 25.65% | 22.44% | - | Upgrade
|
| EPS (Basic) | 3.45 | 2.45 | 3.07 | 4.79 | 4.93 | Upgrade
|
| EPS (Diluted) | 3.45 | 2.45 | 3.07 | 4.79 | 4.93 | Upgrade
|
| EPS Growth | 41.05% | -20.35% | -35.89% | -2.86% | 34.00% | Upgrade
|
| Free Cash Flow | 9,132 | -8,603 | -4,104 | -55,472 | -2,772 | Upgrade
|
| Free Cash Flow Per Share | 4.57 | -4.30 | -2.05 | -34.85 | -2.13 | Upgrade
|
| Gross Margin | 18.49% | 10.77% | 14.42% | 12.77% | 15.90% | Upgrade
|
| Operating Margin | 12.39% | 4.59% | 8.37% | 7.60% | 11.26% | Upgrade
|
| Profit Margin | 8.40% | 6.26% | 5.85% | 5.56% | 7.81% | Upgrade
|
| Free Cash Flow Margin | 11.11% | -11.00% | -3.91% | -40.39% | -3.38% | Upgrade
|
| EBITDA | 10,702 | 4,534 | 9,787 | 11,410 | 9,907 | Upgrade
|
| EBITDA Margin | 13.02% | 5.80% | 9.32% | 8.31% | 12.06% | Upgrade
|
| D&A For EBITDA | 514.88 | 945.79 | 998.87 | 977.32 | 655.66 | Upgrade
|
| EBIT | 10,187 | 3,588 | 8,788 | 10,432 | 9,251 | Upgrade
|
| EBIT Margin | 12.39% | 4.59% | 8.37% | 7.60% | 11.26% | Upgrade
|
| Effective Tax Rate | 18.96% | 16.27% | 16.14% | 20.48% | 18.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.