PT Nusa Konstruksi Enjiniring Tbk (IDX:DGIK)
Indonesia
· Delayed Price · Currency is IDR 143.00
+1.00 (0.70%)
Apr 29, 2026, 1:39 PM WIB
IDX:DGIK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 861,071 | 644,557 | 462,778 | 373,044 | 366,452 | Upgrade
|
| Revenue Growth (YoY) | 33.59% | 39.28% | 24.05% | 1.80% | -23.49% | Upgrade
|
| Cost of Revenue | 729,920 | 557,284 | 381,095 | 317,282 | 320,419 | Upgrade
|
| Gross Profit | 131,151 | 87,273 | 81,684 | 55,762 | 46,033 | Upgrade
|
| Selling, General & Admin | 67,811 | 58,088 | 49,598 | 70,678 | 53,467 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0 | Upgrade
|
| Operating Expenses | 104,231 | 70,061 | 59,238 | 80,560 | 62,467 | Upgrade
|
| Operating Income | 26,919 | 17,212 | 22,446 | -24,798 | -16,434 | Upgrade
|
| Interest Expense | -16,174 | -1,505 | -2,230 | -1,762 | -3,637 | Upgrade
|
| Interest & Investment Income | 1,025 | 681.98 | 633.05 | 933.25 | 1,492 | Upgrade
|
| Earnings From Equity Investments | 15,808 | 52,126 | 5,719 | 28,604 | 21,160 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -31.07 | 2,285 | 234.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,299 | -6,972 | 9,123 | 13,858 | 19,308 | Upgrade
|
| EBT Excluding Unusual Items | 23,280 | 61,543 | 35,660 | 19,120 | 22,123 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 494 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,100 | 4,966 | 2,408 | 590.91 | -904.56 | Upgrade
|
| Asset Writedown | 49,117 | - | - | - | - | Upgrade
|
| Pretax Income | 73,497 | 67,002 | 38,068 | 19,711 | 21,219 | Upgrade
|
| Income Tax Expense | 19,222 | 18,594 | 12,920 | 11,474 | 13,379 | Upgrade
|
| Earnings From Continuing Operations | 54,275 | 48,408 | 25,148 | 8,237 | 7,840 | Upgrade
|
| Minority Interest in Earnings | -28.04 | -19.3 | 5.88 | 18.66 | -2.22 | Upgrade
|
| Net Income | 54,247 | 48,389 | 25,154 | 8,256 | 7,838 | Upgrade
|
| Net Income to Common | 54,247 | 48,389 | 25,154 | 8,256 | 7,838 | Upgrade
|
| Net Income Growth | 12.11% | 92.37% | 204.67% | 5.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 | Upgrade
|
| Shares Outstanding (Diluted) | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 | Upgrade
|
| Shares Change (YoY) | - | - | -3.85% | -3.17% | - | Upgrade
|
| EPS (Basic) | 10.55 | 9.41 | 4.89 | 1.54 | 1.42 | Upgrade
|
| EPS (Diluted) | 10.55 | 9.41 | 4.89 | 1.54 | 1.42 | Upgrade
|
| EPS Growth | 12.11% | 92.37% | 216.87% | 8.79% | - | Upgrade
|
| Free Cash Flow | -94,160 | 3,212 | -65,179 | -16,122 | -58,396 | Upgrade
|
| Free Cash Flow Per Share | -18.32 | 0.63 | -12.68 | -3.02 | -10.58 | Upgrade
|
| Gross Margin | 15.23% | 13.54% | 17.65% | 14.95% | 12.56% | Upgrade
|
| Operating Margin | 3.13% | 2.67% | 4.85% | -6.65% | -4.49% | Upgrade
|
| Profit Margin | 6.30% | 7.51% | 5.44% | 2.21% | 2.14% | Upgrade
|
| Free Cash Flow Margin | -10.94% | 0.50% | -14.08% | -4.32% | -15.94% | Upgrade
|
| EBITDA | 63,703 | 29,752 | 32,521 | -14,372 | -5,737 | Upgrade
|
| EBITDA Margin | 7.40% | 4.62% | 7.03% | -3.85% | -1.57% | Upgrade
|
| D&A For EBITDA | 36,784 | 12,540 | 10,075 | 10,426 | 10,698 | Upgrade
|
| EBIT | 26,919 | 17,212 | 22,446 | -24,798 | -16,434 | Upgrade
|
| EBIT Margin | 3.13% | 2.67% | 4.85% | -6.65% | -4.49% | Upgrade
|
| Effective Tax Rate | 26.15% | 27.75% | 33.94% | 58.21% | 63.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.