PT Central Omega Resources Tbk (IDX:DKFT)
Indonesia
· Delayed Price · Currency is IDR 835.00
+5.00 (0.60%)
Apr 28, 2026, 4:13 PM WIB
IDX:DKFT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,576,178 | 1,461,186 | 811,659 | 777,408 | 1,394,413 | Upgrade
|
| Revenue Growth (YoY) | 7.87% | 80.03% | 4.41% | -44.25% | 22.14% | Upgrade
|
| Cost of Revenue | 792,830 | 832,520 | 463,550 | 456,584 | 1,445,923 | Upgrade
|
| Gross Profit | 783,348 | 628,666 | 348,109 | 320,823 | -51,510 | Upgrade
|
| Selling, General & Admin | 230,098 | 249,295 | 248,726 | 208,592 | 129,061 | Upgrade
|
| Other Operating Expenses | 3,240 | 5,008 | 11,997 | 6,995 | 1,784 | Upgrade
|
| Operating Expenses | 233,667 | 254,536 | 260,963 | 215,992 | 130,937 | Upgrade
|
| Operating Income | 549,680 | 374,130 | 87,145 | 104,831 | -182,447 | Upgrade
|
| Interest Expense | -1,165 | -17,523 | -53,047 | -55,831 | -47,914 | Upgrade
|
| Interest & Investment Income | 72,366 | 33,505 | 30,909 | 14,450 | 4,673 | Upgrade
|
| Earnings From Equity Investments | - | -35,277 | -0.92 | -652.35 | 266.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -7,183 | -10,272 | 12,351 | -16,237 | -22,488 | Upgrade
|
| Other Non Operating Income (Expenses) | 28,507 | -20,098 | 9,826 | 23,259 | 20,467 | Upgrade
|
| EBT Excluding Unusual Items | 642,206 | 324,464 | 87,183 | 69,820 | -227,443 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,950 | 70.37 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 188.85 | 1,750 | -29,158 | 92.5 | 175 | Upgrade
|
| Asset Writedown | - | - | - | -1,075 | -26,990 | Upgrade
|
| Other Unusual Items | - | 187,538 | - | - | - | Upgrade
|
| Pretax Income | 648,345 | 513,824 | 58,024 | 68,838 | -254,258 | Upgrade
|
| Income Tax Expense | 75,070 | 101,872 | 27,348 | 41,672 | 87,224 | Upgrade
|
| Earnings From Continuing Operations | 573,275 | 411,952 | 30,677 | 27,166 | -341,482 | Upgrade
|
| Minority Interest in Earnings | 210.99 | -45,785 | 31,990 | 31,352 | 155,549 | Upgrade
|
| Net Income | 573,486 | 366,167 | 62,667 | 58,518 | -185,933 | Upgrade
|
| Net Income to Common | 573,486 | 366,167 | 62,667 | 58,518 | -185,933 | Upgrade
|
| Net Income Growth | 56.62% | 484.31% | 7.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,513 | 5,513 | 5,513 | 5,473 | 5,473 | Upgrade
|
| Shares Outstanding (Diluted) | 5,513 | 5,513 | 5,513 | 5,473 | 5,473 | Upgrade
|
| Shares Change (YoY) | - | - | 0.73% | - | - | Upgrade
|
| EPS (Basic) | 104.02 | 66.41 | 11.37 | 10.69 | -33.97 | Upgrade
|
| EPS (Diluted) | 104.02 | 66.41 | 11.37 | 10.69 | -33.97 | Upgrade
|
| EPS Growth | 56.62% | 484.31% | 6.31% | - | - | Upgrade
|
| Free Cash Flow | 333,377 | 611,876 | 88,816 | 229,674 | 350,821 | Upgrade
|
| Free Cash Flow Per Share | 60.47 | 110.98 | 16.11 | 41.96 | 64.09 | Upgrade
|
| Dividend Per Share | 35.000 | - | - | - | - | Upgrade
|
| Gross Margin | 49.70% | 43.02% | 42.89% | 41.27% | -3.69% | Upgrade
|
| Operating Margin | 34.87% | 25.61% | 10.74% | 13.48% | -13.08% | Upgrade
|
| Profit Margin | 36.38% | 25.06% | 7.72% | 7.53% | -13.33% | Upgrade
|
| Free Cash Flow Margin | 21.15% | 41.88% | 10.94% | 29.54% | 25.16% | Upgrade
|
| EBITDA | 674,737 | 532,916 | 187,677 | 272,642 | -6,229 | Upgrade
|
| EBITDA Margin | 42.81% | 36.47% | 23.12% | 35.07% | -0.45% | Upgrade
|
| D&A For EBITDA | 125,056 | 158,786 | 100,532 | 167,810 | 176,218 | Upgrade
|
| EBIT | 549,680 | 374,130 | 87,145 | 104,831 | -182,447 | Upgrade
|
| EBIT Margin | 34.87% | 25.61% | 10.74% | 13.48% | -13.08% | Upgrade
|
| Effective Tax Rate | 11.58% | 19.83% | 47.13% | 60.54% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.