PT Buma Internasional Grup Tbk (IDX:DOID)
Indonesia
· Delayed Price · Currency is IDR 254.00
+2.00 (0.79%)
Apr 29, 2026, 9:00 AM WIB
IDX:DOID Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,480 | 1,756 | 1,833 | 1,554 | 910.54 | Upgrade
|
| Revenue Growth (YoY) | -15.72% | -4.20% | 18.00% | 70.64% | 51.33% | Upgrade
|
| Cost of Revenue | 1,439 | 1,604 | 1,587 | 1,350 | 775.79 | Upgrade
|
| Gross Profit | 41.6 | 152.68 | 246.37 | 203.71 | 134.75 | Upgrade
|
| Selling, General & Admin | 108.71 | 94.82 | 90.09 | 72.38 | 51.2 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 2.74 | 2.26 | - | - | Upgrade
|
| Other Operating Expenses | - | 9.3 | 4.49 | 4.09 | - | Upgrade
|
| Operating Expenses | 108.71 | 111.46 | 104.09 | 76.47 | 52.93 | Upgrade
|
| Operating Income | -67.1 | 41.22 | 142.28 | 127.24 | 81.82 | Upgrade
|
| Interest Expense | -91.62 | -53.41 | -85.53 | -68.86 | -51.3 | Upgrade
|
| Interest & Investment Income | - | 10.44 | 7.41 | 1.38 | 1.25 | Upgrade
|
| Earnings From Equity Investments | - | -1.98 | -1.33 | -0.23 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -18.76 | 4.45 | -19.84 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.85 | -40.36 | -0.93 | 0.95 | -15.07 | Upgrade
|
| EBT Excluding Unusual Items | -153.87 | -62.84 | 66.36 | 40.64 | 16.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -5.82 | -4.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.07 | -1.06 | -0.64 | 0.76 | Upgrade
|
| Other Unusual Items | - | -7.83 | - | - | -9.63 | Upgrade
|
| Pretax Income | -153.87 | -77.55 | 60.38 | 40.42 | 8.02 | Upgrade
|
| Income Tax Expense | -26.26 | -11.69 | 24.37 | 11.78 | 7.74 | Upgrade
|
| Earnings From Continuing Operations | -127.61 | -65.87 | 36.01 | 28.64 | 0.28 | Upgrade
|
| Minority Interest in Earnings | 11.35 | 4.53 | 0 | -0 | -0 | Upgrade
|
| Net Income | -116.26 | -61.33 | 36.01 | 28.64 | 0.28 | Upgrade
|
| Net Income to Common | -116.26 | -61.33 | 36.01 | 28.64 | 0.28 | Upgrade
|
| Net Income Growth | - | - | 25.74% | 10108.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 7,386 | 7,539 | 7,540 | 7,668 | 8,621 | Upgrade
|
| Shares Outstanding (Diluted) | 7,386 | 7,539 | 7,540 | 7,668 | 8,687 | Upgrade
|
| Shares Change (YoY) | -2.03% | -0.01% | -1.67% | -11.73% | 0.78% | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | 27.91% | 12346.67% | - | Upgrade
|
| Free Cash Flow | -64.4 | 85.74 | 212.25 | 61.93 | -62.26 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.03 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.001 | 0.000 | - | Upgrade
|
| Dividend Growth | - | - | 435.27% | - | - | Upgrade
|
| Gross Margin | 2.81% | 8.69% | 13.44% | 13.11% | 14.80% | Upgrade
|
| Operating Margin | -4.53% | 2.35% | 7.76% | 8.19% | 8.99% | Upgrade
|
| Profit Margin | -7.85% | -3.49% | 1.96% | 1.84% | 0.03% | Upgrade
|
| Free Cash Flow Margin | -4.35% | 4.88% | 11.58% | 3.99% | -6.84% | Upgrade
|
| EBITDA | 132.43 | 227.81 | 319.63 | 279.21 | 163.58 | Upgrade
|
| EBITDA Margin | 8.95% | 12.97% | 17.43% | 17.97% | 17.96% | Upgrade
|
| D&A For EBITDA | 199.53 | 186.59 | 177.35 | 151.98 | 81.76 | Upgrade
|
| EBIT | -67.1 | 41.22 | 142.28 | 127.24 | 81.82 | Upgrade
|
| EBIT Margin | -4.53% | 2.35% | 7.76% | 8.19% | 8.99% | Upgrade
|
| Effective Tax Rate | - | - | 40.36% | 29.15% | 96.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.