PT Indointernet Tbk. (IDX:EDGE)
Indonesia
· Delayed Price · Currency is IDR 4,790.00
0.00 (0.00%)
Feb 9, 2026, 4:07 PM WIB
PT Indointernet Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 842,117 | 1,016,826 | 950,409 | 822,222 | 587,766 | Upgrade
|
| Revenue Growth (YoY) | -17.18% | 6.99% | 15.59% | 39.89% | 23.57% | Upgrade
|
| Cost of Revenue | 441,693 | 593,917 | 525,988 | 507,962 | 386,224 | Upgrade
|
| Gross Profit | 400,424 | 422,909 | 424,421 | 314,260 | 201,542 | Upgrade
|
| Selling, General & Admin | 125,391 | 104,853 | 93,337 | 78,041 | 48,004 | Upgrade
|
| Other Operating Expenses | 17,003 | 8,595 | 9,726 | 3,734 | 1,079 | Upgrade
|
| Operating Expenses | 142,394 | 113,448 | 103,063 | 81,775 | 49,083 | Upgrade
|
| Operating Income | 258,030 | 309,461 | 321,358 | 232,485 | 152,459 | Upgrade
|
| Interest Expense | -115,138 | -35,753 | -359 | -495 | -192 | Upgrade
|
| Interest & Investment Income | 2,834 | 2,775 | 2,890 | 5,238 | 7,565 | Upgrade
|
| EBT Excluding Unusual Items | 145,726 | 276,483 | 323,889 | 237,228 | 159,832 | Upgrade
|
| Pretax Income | 145,726 | 276,483 | 323,889 | 237,228 | 159,832 | Upgrade
|
| Income Tax Expense | 24,925 | 44,215 | 70,624 | 51,057 | 35,959 | Upgrade
|
| Earnings From Continuing Operations | 120,801 | 232,268 | 253,265 | 186,171 | 123,873 | Upgrade
|
| Net Income to Company | 120,801 | 232,268 | 253,265 | 186,171 | 123,873 | Upgrade
|
| Minority Interest in Earnings | 63 | -189 | -165 | -117 | -303 | Upgrade
|
| Net Income | 120,864 | 232,079 | 253,100 | 186,054 | 123,570 | Upgrade
|
| Net Income to Common | 120,864 | 232,079 | 253,100 | 186,054 | 123,570 | Upgrade
|
| Net Income Growth | -47.92% | -8.30% | 36.04% | 50.57% | 1.47% | Upgrade
|
| Shares Outstanding (Basic) | 2,020 | 2,020 | 2,020 | 2,020 | 1,987 | Upgrade
|
| Shares Outstanding (Diluted) | 2,020 | 2,020 | 2,020 | 2,020 | 1,987 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.70% | 22.92% | Upgrade
|
| EPS (Basic) | 59.83 | 114.88 | 125.28 | 92.09 | 62.20 | Upgrade
|
| EPS (Diluted) | 59.83 | 114.88 | 125.28 | 92.09 | 62.20 | Upgrade
|
| EPS Growth | -47.92% | -8.30% | 36.04% | 48.06% | -17.45% | Upgrade
|
| Free Cash Flow | -998,342 | -516,464 | -520,697 | -72,481 | -361,398 | Upgrade
|
| Free Cash Flow Per Share | -494.17 | -255.64 | -257.74 | -35.88 | -181.92 | Upgrade
|
| Gross Margin | 47.55% | 41.59% | 44.66% | 38.22% | 34.29% | Upgrade
|
| Operating Margin | 30.64% | 30.43% | 33.81% | 28.27% | 25.94% | Upgrade
|
| Profit Margin | 14.35% | 22.82% | 26.63% | 22.63% | 21.02% | Upgrade
|
| Free Cash Flow Margin | -118.55% | -50.79% | -54.79% | -8.82% | -61.49% | Upgrade
|
| EBITDA | 449,764 | 415,092 | 383,536 | 288,730 | 195,631 | Upgrade
|
| EBITDA Margin | 53.41% | 40.82% | 40.36% | 35.12% | 33.28% | Upgrade
|
| D&A For EBITDA | 191,734 | 105,631 | 62,178 | 56,245 | 43,172 | Upgrade
|
| EBIT | 258,030 | 309,461 | 321,358 | 232,485 | 152,459 | Upgrade
|
| EBIT Margin | 30.64% | 30.43% | 33.81% | 28.27% | 25.94% | Upgrade
|
| Effective Tax Rate | 17.10% | 15.99% | 21.80% | 21.52% | 22.50% | Upgrade
|
| Advertising Expenses | 2,967 | 1,978 | 1,423 | 867 | 209 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.