PT Ekadharma International Tbk (IDX:EKAD)
Indonesia
· Delayed Price · Currency is IDR 178.00
-1.00 (-0.56%)
Apr 28, 2026, 4:04 PM WIB
IDX:EKAD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 529,530 | 530,432 | 518,359 | 614,477 | 629,879 | Upgrade
|
| Revenue Growth (YoY) | -0.17% | 2.33% | -15.64% | -2.44% | -6.20% | Upgrade
|
| Cost of Revenue | 375,964 | 366,677 | 346,093 | 424,915 | 406,365 | Upgrade
|
| Gross Profit | 153,566 | 163,755 | 172,266 | 189,562 | 223,514 | Upgrade
|
| Selling, General & Admin | 103,395 | 100,212 | 97,439 | 100,475 | 99,953 | Upgrade
|
| Other Operating Expenses | -271.73 | -602.63 | -346.96 | -2,102 | -6,561 | Upgrade
|
| Operating Expenses | 103,123 | 99,610 | 97,092 | 98,374 | 93,391 | Upgrade
|
| Operating Income | 50,443 | 64,145 | 75,174 | 91,188 | 130,123 | Upgrade
|
| Interest Expense | -1,735 | -1,789 | -1,961 | -1,908 | -2,410 | Upgrade
|
| Interest & Investment Income | 25,323 | 18,801 | 12,087 | 7,269 | 8,282 | Upgrade
|
| Earnings From Equity Investments | -20.62 | -47.19 | 94.29 | 113.67 | 22.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,927 | -2,974 | 1,895 | - | 1,807 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -39.92 | -35.86 | -72.39 | -207.3 | Upgrade
|
| EBT Excluding Unusual Items | 67,084 | 78,096 | 87,254 | 96,591 | 137,617 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5,496 | 3,064 | - | 420.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 191.41 | 458.56 | 118.35 | 900.08 | 103.43 | Upgrade
|
| Pretax Income | 61,779 | 81,619 | 87,372 | 97,911 | 137,720 | Upgrade
|
| Income Tax Expense | 9,953 | 17,063 | 13,305 | 19,832 | 29,230 | Upgrade
|
| Earnings From Continuing Operations | 51,826 | 64,556 | 74,067 | 78,080 | 108,490 | Upgrade
|
| Minority Interest in Earnings | 1,199 | -120.89 | -2,122 | -1,359 | -4,081 | Upgrade
|
| Net Income | 53,025 | 64,435 | 71,944 | 76,721 | 104,410 | Upgrade
|
| Net Income to Common | 53,025 | 64,435 | 71,944 | 76,721 | 104,410 | Upgrade
|
| Net Income Growth | -17.71% | -10.44% | -6.23% | -26.52% | 11.67% | Upgrade
|
| Shares Outstanding (Basic) | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | Upgrade
|
| Shares Outstanding (Diluted) | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | Upgrade
|
| EPS (Basic) | 15.18 | 18.44 | 20.59 | 21.96 | 29.88 | Upgrade
|
| EPS (Diluted) | 15.18 | 18.44 | 20.59 | 21.96 | 29.88 | Upgrade
|
| EPS Growth | -17.71% | -10.44% | -6.23% | -26.52% | 11.67% | Upgrade
|
| Free Cash Flow | 83,103 | 36,650 | 75,148 | 87,080 | 33,936 | Upgrade
|
| Free Cash Flow Per Share | 23.79 | 10.49 | 21.51 | 24.92 | 9.71 | Upgrade
|
| Dividend Per Share | - | 9.000 | 9.000 | 9.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | -10.00% | 11.11% | Upgrade
|
| Gross Margin | 29.00% | 30.87% | 33.23% | 30.85% | 35.48% | Upgrade
|
| Operating Margin | 9.53% | 12.09% | 14.50% | 14.84% | 20.66% | Upgrade
|
| Profit Margin | 10.01% | 12.15% | 13.88% | 12.49% | 16.58% | Upgrade
|
| Free Cash Flow Margin | 15.69% | 6.91% | 14.50% | 14.17% | 5.39% | Upgrade
|
| EBITDA | 70,084 | 81,188 | 92,520 | 108,215 | 150,027 | Upgrade
|
| EBITDA Margin | 13.23% | 15.31% | 17.85% | 17.61% | 23.82% | Upgrade
|
| D&A For EBITDA | 19,640 | 17,044 | 17,345 | 17,027 | 19,904 | Upgrade
|
| EBIT | 50,443 | 64,145 | 75,174 | 91,188 | 130,123 | Upgrade
|
| EBIT Margin | 9.53% | 12.09% | 14.50% | 14.84% | 20.66% | Upgrade
|
| Effective Tax Rate | 16.11% | 20.91% | 15.23% | 20.26% | 21.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.