PT Sinar Eka Selaras Tbk (IDX:ERAL)
Indonesia
· Delayed Price · Currency is IDR 308.00
+2.00 (0.65%)
Last updated: Apr 29, 2026, 9:49 AM WIB
PT Sinar Eka Selaras Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 6,494,163 | 4,842,576 | 3,730,376 | 3,037,346 | 2,194,382 | Upgrade
|
| Revenue Growth (YoY) | 34.11% | 29.82% | 22.82% | 38.41% | 11.29% | Upgrade
|
| Cost of Revenue | 5,408,758 | 4,187,913 | 3,221,239 | 2,625,032 | 1,880,623 | Upgrade
|
| Gross Profit | 1,085,405 | 654,663 | 509,137 | 412,314 | 313,759 | Upgrade
|
| Selling, General & Admin | 857,887 | 455,857 | 315,316 | 199,122 | 129,296 | Upgrade
|
| Other Operating Expenses | -8,412 | -16,268 | -58,007 | -24,919 | -23,989 | Upgrade
|
| Operating Expenses | 849,476 | 439,590 | 257,309 | 174,203 | 105,306 | Upgrade
|
| Operating Income | 235,929 | 215,073 | 251,828 | 238,112 | 208,452 | Upgrade
|
| Interest Expense | -19,403 | -9,145 | -6,579 | -7,417 | -4,089 | Upgrade
|
| Interest & Investment Income | 14,925 | 19,740 | 9,017 | 9,309 | 21,793 | Upgrade
|
| Earnings From Equity Investments | -3,120 | 16,618 | 15,915 | -304.51 | 8,789 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,774 | 6,602 | - | 5,915 | 2,201 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,413 | -597.52 | -441.33 | -1,443 | -1,526 | Upgrade
|
| EBT Excluding Unusual Items | 230,691 | 248,291 | 269,739 | 244,170 | 235,621 | Upgrade
|
| Other Unusual Items | - | 8,579 | - | - | - | Upgrade
|
| Pretax Income | 230,691 | 256,870 | 269,739 | 244,170 | 235,621 | Upgrade
|
| Income Tax Expense | 61,391 | 55,526 | 58,972 | 60,160 | 48,826 | Upgrade
|
| Earnings From Continuing Operations | 169,300 | 201,344 | 210,767 | 184,010 | 186,795 | Upgrade
|
| Minority Interest in Earnings | -265.21 | 106.28 | 258.19 | 420.76 | - | Upgrade
|
| Net Income | 169,034 | 201,450 | 211,025 | 184,431 | 186,795 | Upgrade
|
| Net Income to Common | 169,034 | 201,450 | 211,025 | 184,431 | 186,795 | Upgrade
|
| Net Income Growth | -16.09% | -4.54% | 14.42% | -1.27% | 155.35% | Upgrade
|
| Shares Outstanding (Basic) | 5,188 | 5,188 | 4,562 | 4,150 | 2,821 | Upgrade
|
| Shares Outstanding (Diluted) | 5,188 | 5,188 | 4,562 | 4,150 | 2,821 | Upgrade
|
| Shares Change (YoY) | - | 13.71% | 9.93% | 47.11% | 182.10% | Upgrade
|
| EPS (Basic) | 32.58 | 38.83 | 46.26 | 44.44 | 66.22 | Upgrade
|
| EPS (Diluted) | 32.58 | 38.83 | 46.26 | 44.44 | 66.22 | Upgrade
|
| EPS Growth | -16.10% | -16.05% | 4.08% | -32.88% | -9.48% | Upgrade
|
| Free Cash Flow | -54,587 | 288,451 | 104,818 | 80,680 | 81,309 | Upgrade
|
| Free Cash Flow Per Share | -10.52 | 55.60 | 22.98 | 19.44 | 28.82 | Upgrade
|
| Dividend Per Share | - | 8.000 | 10.000 | - | - | Upgrade
|
| Dividend Growth | - | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 16.71% | 13.52% | 13.65% | 13.58% | 14.30% | Upgrade
|
| Operating Margin | 3.63% | 4.44% | 6.75% | 7.84% | 9.50% | Upgrade
|
| Profit Margin | 2.60% | 4.16% | 5.66% | 6.07% | 8.51% | Upgrade
|
| Free Cash Flow Margin | -0.84% | 5.96% | 2.81% | 2.66% | 3.71% | Upgrade
|
| EBITDA | 309,329 | 238,526 | 264,377 | 243,361 | 212,062 | Upgrade
|
| EBITDA Margin | 4.76% | 4.93% | 7.09% | 8.01% | 9.66% | Upgrade
|
| D&A For EBITDA | 73,400 | 23,453 | 12,549 | 5,250 | 3,610 | Upgrade
|
| EBIT | 235,929 | 215,073 | 251,828 | 238,112 | 208,452 | Upgrade
|
| EBIT Margin | 3.63% | 4.44% | 6.75% | 7.84% | 9.50% | Upgrade
|
| Effective Tax Rate | 26.61% | 21.62% | 21.86% | 24.64% | 20.72% | Upgrade
|
| Advertising Expenses | 165,110 | 85,987 | 58,768 | 42,329 | 24,067 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.