PT FAP Agri Tbk (IDX:FAPA)
Indonesia
· Delayed Price · Currency is IDR 7,025.00
-25.00 (-0.35%)
Apr 29, 2026, 8:58 AM WIB
PT FAP Agri Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 7,580,783 | 5,742,984 | 5,062,244 | 4,828,634 | 3,390,497 | Upgrade
|
| Revenue Growth (YoY) | 32.00% | 13.45% | 4.84% | 42.42% | 29.54% | Upgrade
|
| Cost of Revenue | 5,264,694 | 4,355,702 | 4,243,248 | 3,235,974 | 2,358,284 | Upgrade
|
| Gross Profit | 2,316,089 | 1,387,282 | 818,995 | 1,592,659 | 1,032,213 | Upgrade
|
| Selling, General & Admin | 531,395 | 409,068 | 429,330 | 291,575 | 264,085 | Upgrade
|
| Other Operating Expenses | 24,492 | 31,302 | 20,961 | 18,214 | 45,090 | Upgrade
|
| Operating Expenses | 555,887 | 440,369 | 450,290 | 309,789 | 309,175 | Upgrade
|
| Operating Income | 1,760,202 | 946,913 | 368,705 | 1,282,870 | 723,038 | Upgrade
|
| Interest Expense | 1,192 | 6,443 | -225,781 | -173,881 | -203,330 | Upgrade
|
| Interest & Investment Income | 38,520 | 33,413 | 24,271 | 9,193 | 503.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -13,828 | -35,718 | 33,314 | -180,291 | -28,338 | Upgrade
|
| Other Non Operating Income (Expenses) | -259,735 | -180,326 | 47,890 | 54,994 | 18,108 | Upgrade
|
| EBT Excluding Unusual Items | 1,526,352 | 770,725 | 248,400 | 992,886 | 509,982 | Upgrade
|
| Gain (Loss) on Sale of Assets | -40,477 | 1,326 | 995.24 | -102.58 | 1,174 | Upgrade
|
| Pretax Income | 1,487,904 | 774,679 | 249,852 | 993,697 | 511,391 | Upgrade
|
| Income Tax Expense | 366,933 | 203,225 | 88,173 | 244,386 | 103,875 | Upgrade
|
| Earnings From Continuing Operations | 1,120,971 | 571,454 | 161,679 | 749,311 | 407,516 | Upgrade
|
| Minority Interest in Earnings | -55,576 | -28,981 | -8,108 | -40,167 | -23,079 | Upgrade
|
| Net Income | 1,065,395 | 542,473 | 153,571 | 709,144 | 384,437 | Upgrade
|
| Net Income to Common | 1,065,395 | 542,473 | 153,571 | 709,144 | 384,437 | Upgrade
|
| Net Income Growth | 96.40% | 253.24% | -78.34% | 84.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,592 | 3,592 | 3,629 | 3,629 | 3,629 | Upgrade
|
| Shares Outstanding (Diluted) | 3,592 | 3,592 | 3,629 | 3,629 | 3,629 | Upgrade
|
| Shares Change (YoY) | - | -1.03% | - | - | 175.58% | Upgrade
|
| EPS (Basic) | 296.59 | 151.02 | 42.31 | 195.39 | 105.92 | Upgrade
|
| EPS (Diluted) | 296.59 | 151.02 | 42.31 | 195.39 | 105.92 | Upgrade
|
| EPS Growth | 96.40% | 256.91% | -78.34% | 84.46% | - | Upgrade
|
| Free Cash Flow | 429,980 | 1,072,447 | 484,819 | 1,376,778 | 729,874 | Upgrade
|
| Free Cash Flow Per Share | 119.70 | 298.56 | 133.58 | 379.34 | 201.10 | Upgrade
|
| Gross Margin | 30.55% | 24.16% | 16.18% | 32.98% | 30.44% | Upgrade
|
| Operating Margin | 23.22% | 16.49% | 7.28% | 26.57% | 21.32% | Upgrade
|
| Profit Margin | 14.05% | 9.45% | 3.03% | 14.69% | 11.34% | Upgrade
|
| Free Cash Flow Margin | 5.67% | 18.67% | 9.58% | 28.51% | 21.53% | Upgrade
|
| EBITDA | 2,437,246 | 1,554,615 | 965,942 | 1,861,148 | 1,280,576 | Upgrade
|
| EBITDA Margin | 32.15% | 27.07% | 19.08% | 38.54% | 37.77% | Upgrade
|
| D&A For EBITDA | 677,043 | 607,702 | 597,237 | 578,278 | 557,538 | Upgrade
|
| EBIT | 1,760,202 | 946,913 | 368,705 | 1,282,870 | 723,038 | Upgrade
|
| EBIT Margin | 23.22% | 16.49% | 7.28% | 26.57% | 21.32% | Upgrade
|
| Effective Tax Rate | 24.66% | 26.23% | 35.29% | 24.59% | 20.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.