PT FKS Multi Agro Tbk (IDX:FISH)
795.00
-15.00 (-1.85%)
Apr 29, 2026, 11:55 AM WIB
PT FKS Multi Agro Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,174 | 1,293 | 1,401 | 1,565 | 1,357 | Upgrade
|
| Revenue Growth (YoY) | -9.15% | -7.74% | -10.48% | 15.37% | 37.06% | Upgrade
|
| Cost of Revenue | 1,111 | 1,240 | 1,331 | 1,480 | 1,282 | Upgrade
|
| Gross Profit | 63.02 | 52.43 | 70.15 | 84.81 | 74.41 | Upgrade
|
| Selling, General & Admin | 34.38 | 33.11 | 31.33 | 35.93 | 33.84 | Upgrade
|
| Other Operating Expenses | 5.69 | -0.41 | -1.3 | 0.08 | -1.2 | Upgrade
|
| Operating Expenses | 40.07 | 32.69 | 30.03 | 36.01 | 32.64 | Upgrade
|
| Operating Income | 22.95 | 19.74 | 40.13 | 48.81 | 41.77 | Upgrade
|
| Interest Expense | -8.26 | -9.86 | -10.93 | -8.29 | -5.74 | Upgrade
|
| Interest & Investment Income | 2.49 | 2.08 | 1.25 | 0.64 | 0.4 | Upgrade
|
| Earnings From Equity Investments | -0.22 | -0.23 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.12 | 3.62 | 1.33 | 1.56 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | -0.76 | -0.67 | -0.18 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 18.33 | 14.6 | 31.11 | 42.53 | 35.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.07 | 1.18 | Upgrade
|
| Pretax Income | 18.3 | 14.6 | 32.7 | 42.46 | 36.56 | Upgrade
|
| Income Tax Expense | 8.62 | 5 | 7.97 | 9.7 | 7.32 | Upgrade
|
| Earnings From Continuing Operations | 9.69 | 9.59 | 24.73 | 32.76 | 29.24 | Upgrade
|
| Minority Interest in Earnings | -0.97 | -0.87 | -0.55 | -0.51 | -0.34 | Upgrade
|
| Net Income | 8.72 | 8.73 | 24.18 | 32.24 | 28.89 | Upgrade
|
| Net Income to Common | 8.72 | 8.73 | 24.18 | 32.24 | 28.89 | Upgrade
|
| Net Income Growth | -0.07% | -63.91% | -25.00% | 11.59% | 47.64% | Upgrade
|
| Shares Outstanding (Basic) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| Shares Outstanding (Diluted) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 0.89% | -64.00% | -25.37% | 11.67% | 47.17% | Upgrade
|
| Free Cash Flow | 10.95 | 41.45 | 23.69 | 17.61 | -62.41 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | Upgrade
|
| Dividend Per Share | - | 0.001 | 0.002 | 0.003 | 0.002 | Upgrade
|
| Dividend Growth | - | -59.09% | -26.67% | 50.00% | 11.11% | Upgrade
|
| Gross Margin | 5.37% | 4.06% | 5.01% | 5.42% | 5.49% | Upgrade
|
| Operating Margin | 1.96% | 1.53% | 2.86% | 3.12% | 3.08% | Upgrade
|
| Profit Margin | 0.74% | 0.68% | 1.73% | 2.06% | 2.13% | Upgrade
|
| Free Cash Flow Margin | 0.93% | 3.21% | 1.69% | 1.13% | -4.60% | Upgrade
|
| EBITDA | 30.82 | 27.35 | 47.68 | 56.51 | 50.11 | Upgrade
|
| EBITDA Margin | 2.62% | 2.12% | 3.40% | 3.61% | 3.69% | Upgrade
|
| D&A For EBITDA | 7.86 | 7.61 | 7.56 | 7.7 | 8.33 | Upgrade
|
| EBIT | 22.95 | 19.74 | 40.13 | 48.81 | 41.77 | Upgrade
|
| EBIT Margin | 1.96% | 1.53% | 2.86% | 3.12% | 3.08% | Upgrade
|
| Effective Tax Rate | 47.07% | 34.26% | 24.37% | 22.85% | 20.02% | Upgrade
|
| Advertising Expenses | - | - | - | 3.89 | 2.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.