PT Gema Grahasarana Tbk (IDX:GEMA)
Indonesia
· Delayed Price · Currency is IDR 90.00
0.00 (0.00%)
Apr 28, 2026, 4:00 PM WIB
PT Gema Grahasarana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,496,504 | 1,434,110 | 1,267,991 | 1,109,283 | 1,110,432 | Upgrade
|
| Revenue Growth (YoY) | 4.35% | 13.10% | 14.31% | -0.10% | 12.81% | Upgrade
|
| Cost of Revenue | 1,126,358 | 1,068,637 | 959,339 | 830,883 | 843,424 | Upgrade
|
| Gross Profit | 370,146 | 365,473 | 308,652 | 278,401 | 267,008 | Upgrade
|
| Selling, General & Admin | 289,238 | 269,807 | 238,265 | 215,534 | 196,992 | Upgrade
|
| Operating Expenses | 289,238 | 269,807 | 238,265 | 215,534 | 196,992 | Upgrade
|
| Operating Income | 80,908 | 95,667 | 70,386 | 62,867 | 70,015 | Upgrade
|
| Interest Expense | -34,847 | -39,628 | -33,258 | -36,395 | -34,221 | Upgrade
|
| Interest & Investment Income | 453.27 | 627.08 | 352.39 | 560.19 | 914.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,263 | -1,064 | 2,508 | -4,223 | -735.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,309 | -2,495 | 3,462 | 2,238 | 1,606 | Upgrade
|
| EBT Excluding Unusual Items | 46,560 | 53,106 | 43,451 | 25,046 | 37,580 | Upgrade
|
| Gain (Loss) on Sale of Assets | 870.97 | -619.93 | 866.65 | 153.55 | 24.97 | Upgrade
|
| Asset Writedown | -609.35 | -1,133 | -71.47 | -76.2 | -321.75 | Upgrade
|
| Pretax Income | 46,822 | 51,353 | 44,246 | 25,123 | 37,283 | Upgrade
|
| Income Tax Expense | 25,307 | 32,263 | 29,812 | 24,425 | 24,143 | Upgrade
|
| Earnings From Continuing Operations | 21,514 | 19,089 | 14,433 | 698.08 | 13,140 | Upgrade
|
| Minority Interest in Earnings | -279.14 | -758.52 | -795.91 | -490.35 | -289.53 | Upgrade
|
| Net Income | 21,235 | 18,331 | 13,637 | 207.73 | 12,851 | Upgrade
|
| Net Income to Common | 21,235 | 18,331 | 13,637 | 207.73 | 12,851 | Upgrade
|
| Net Income Growth | 15.84% | 34.42% | 6465.00% | -98.38% | 919.27% | Upgrade
|
| Shares Outstanding (Basic) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.27 | 11.46 | 8.52 | 0.13 | 8.03 | Upgrade
|
| EPS (Diluted) | 13.27 | 11.46 | 8.52 | 0.13 | 8.03 | Upgrade
|
| EPS Growth | 15.83% | 34.47% | 6462.43% | -98.38% | 919.27% | Upgrade
|
| Free Cash Flow | -8,418 | 9,899 | -21,258 | -19,688 | -49,192 | Upgrade
|
| Free Cash Flow Per Share | -5.26 | 6.19 | -13.29 | -12.30 | -30.75 | Upgrade
|
| Dividend Per Share | - | 3.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | - | -40.00% | - | - | - | Upgrade
|
| Gross Margin | 24.73% | 25.48% | 24.34% | 25.10% | 24.04% | Upgrade
|
| Operating Margin | 5.41% | 6.67% | 5.55% | 5.67% | 6.30% | Upgrade
|
| Profit Margin | 1.42% | 1.28% | 1.08% | 0.02% | 1.16% | Upgrade
|
| Free Cash Flow Margin | -0.56% | 0.69% | -1.68% | -1.77% | -4.43% | Upgrade
|
| EBITDA | 111,230 | 126,543 | 99,322 | 92,721 | 88,045 | Upgrade
|
| EBITDA Margin | 7.43% | 8.82% | 7.83% | 8.36% | 7.93% | Upgrade
|
| D&A For EBITDA | 30,322 | 30,876 | 28,936 | 29,854 | 18,030 | Upgrade
|
| EBIT | 80,908 | 95,667 | 70,386 | 62,867 | 70,015 | Upgrade
|
| EBIT Margin | 5.41% | 6.67% | 5.55% | 5.67% | 6.30% | Upgrade
|
| Effective Tax Rate | 54.05% | 62.83% | 67.38% | 97.22% | 64.76% | Upgrade
|
| Advertising Expenses | 18,668 | 21,449 | 13,241 | 11,622 | 8,916 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.