PT Gudang Garam Tbk (IDX:GGRM)
Indonesia
· Delayed Price · Currency is IDR 16,000
-175 (-1.08%)
Apr 29, 2026, 1:40 PM WIB
PT Gudang Garam Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 89,369,758 | 98,655,483 | 118,952,997 | 124,682,692 | 124,881,266 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | -17.06% | -4.59% | -0.16% | 9.09% | Upgrade
|
| Cost of Revenue | 80,385,284 | 89,275,859 | 104,357,376 | 113,587,089 | 110,608,655 | Upgrade
|
| Gross Profit | 8,984,474 | 9,379,624 | 14,595,621 | 11,095,603 | 14,272,611 | Upgrade
|
| Selling, General & Admin | 6,319,647 | 7,469,957 | 7,271,320 | 7,253,186 | 7,091,558 | Upgrade
|
| Other Operating Expenses | -155,107 | 38,915 | -109,604 | -75,683 | -163,994 | Upgrade
|
| Operating Expenses | 6,164,540 | 7,508,872 | 7,161,716 | 7,177,503 | 6,927,564 | Upgrade
|
| Operating Income | 2,819,934 | 1,870,752 | 7,433,905 | 3,918,100 | 7,345,047 | Upgrade
|
| Interest Expense | -278,212 | -502,906 | -578,782 | -262,405 | -74,919 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,823 | 32,708 | 5,693 | -9,174 | 16,718 | Upgrade
|
| Pretax Income | 2,553,545 | 1,400,554 | 6,860,816 | 3,646,521 | 7,286,846 | Upgrade
|
| Income Tax Expense | 993,959 | 419,750 | 1,536,300 | 866,779 | 1,681,525 | Upgrade
|
| Earnings From Continuing Operations | 1,559,586 | 980,804 | 5,324,516 | 2,779,742 | 5,605,321 | Upgrade
|
| Minority Interest in Earnings | -3,053 | 1 | -2 | -3 | -6 | Upgrade
|
| Net Income | 1,556,533 | 980,805 | 5,324,514 | 2,779,739 | 5,605,315 | Upgrade
|
| Net Income to Common | 1,556,533 | 980,805 | 5,324,514 | 2,779,739 | 5,605,315 | Upgrade
|
| Net Income Growth | 58.70% | -81.58% | 91.55% | -50.41% | -26.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | Upgrade
|
| Shares Outstanding (Diluted) | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | Upgrade
|
| EPS (Basic) | 808.97 | 509.75 | 2767.29 | 1444.70 | 2913.23 | Upgrade
|
| EPS (Diluted) | 808.97 | 509.75 | 2767.29 | 1444.70 | 2913.23 | Upgrade
|
| EPS Growth | 58.70% | -81.58% | 91.55% | -50.41% | -26.71% | Upgrade
|
| Free Cash Flow | 9,128,322 | 3,342,061 | -1,288,858 | 4,444,108 | 390,595 | Upgrade
|
| Free Cash Flow Per Share | 4744.23 | 1736.96 | -669.85 | 2309.72 | 203.00 | Upgrade
|
| Dividend Per Share | - | 500.000 | - | 1200.000 | 2250.000 | Upgrade
|
| Dividend Growth | - | - | - | -46.67% | -13.46% | Upgrade
|
| Gross Margin | 10.05% | 9.51% | 12.27% | 8.90% | 11.43% | Upgrade
|
| Operating Margin | 3.16% | 1.90% | 6.25% | 3.14% | 5.88% | Upgrade
|
| Profit Margin | 1.74% | 0.99% | 4.48% | 2.23% | 4.49% | Upgrade
|
| Free Cash Flow Margin | 10.21% | 3.39% | -1.08% | 3.56% | 0.31% | Upgrade
|
| EBITDA | 5,876,722 | 5,113,893 | 10,535,206 | 6,890,706 | 10,241,585 | Upgrade
|
| EBITDA Margin | 6.58% | 5.18% | 8.86% | 5.53% | 8.20% | Upgrade
|
| D&A For EBITDA | 3,056,788 | 3,243,141 | 3,101,301 | 2,972,606 | 2,896,538 | Upgrade
|
| EBIT | 2,819,934 | 1,870,752 | 7,433,905 | 3,918,100 | 7,345,047 | Upgrade
|
| EBIT Margin | 3.16% | 1.90% | 6.25% | 3.14% | 5.88% | Upgrade
|
| Effective Tax Rate | 38.92% | 29.97% | 22.39% | 23.77% | 23.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.