PT Gihon Telekomunikasi Indonesia Tbk (IDX:GHON)
Indonesia
· Delayed Price · Currency is IDR 1,795.00
-5.00 (-0.28%)
Apr 29, 2026, 10:16 AM WIB
IDX:GHON Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 211,308 | 211,679 | 203,638 | 186,301 | 164,921 | Upgrade
|
| Revenue Growth (YoY) | -0.18% | 3.95% | 9.31% | 12.96% | 15.28% | Upgrade
|
| Cost of Revenue | 56,835 | 49,034 | 48,657 | 46,731 | 31,948 | Upgrade
|
| Gross Profit | 154,473 | 162,645 | 154,981 | 139,570 | 132,973 | Upgrade
|
| Selling, General & Admin | 15,751 | 18,341 | 15,319 | 14,153 | 12,590 | Upgrade
|
| Other Operating Expenses | 337.52 | 370.56 | 628.83 | 889.57 | 617.61 | Upgrade
|
| Operating Expenses | 18,816 | 20,702 | 17,388 | 16,315 | 14,516 | Upgrade
|
| Operating Income | 135,657 | 141,943 | 137,593 | 123,255 | 118,457 | Upgrade
|
| Interest Expense | -31,899 | -32,557 | -22,464 | -13,043 | -11,293 | Upgrade
|
| Interest & Investment Income | 664.05 | 1,608 | 349.15 | 118.28 | 140.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,995 | -3,281 | -2,520 | -995.54 | -632.88 | Upgrade
|
| EBT Excluding Unusual Items | 99,428 | 107,713 | 112,959 | 109,334 | 106,671 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 11.98 | - | Upgrade
|
| Other Unusual Items | - | - | 7,614 | - | - | Upgrade
|
| Pretax Income | 99,428 | 107,713 | 120,573 | 109,346 | 106,671 | Upgrade
|
| Income Tax Expense | 20,447 | 21,311 | 20,346 | 18,618 | 16,815 | Upgrade
|
| Earnings From Continuing Operations | 78,981 | 86,402 | 100,227 | 90,728 | 89,856 | Upgrade
|
| Minority Interest in Earnings | -862.63 | -1,574 | 0.05 | - | 0.03 | Upgrade
|
| Net Income | 78,119 | 84,827 | 100,227 | 90,728 | 89,856 | Upgrade
|
| Net Income to Common | 78,119 | 84,827 | 100,227 | 90,728 | 89,856 | Upgrade
|
| Net Income Growth | -7.91% | -15.37% | 10.47% | 0.97% | 15.57% | Upgrade
|
| Shares Outstanding (Basic) | 550 | 550 | 550 | 550 | 550 | Upgrade
|
| Shares Outstanding (Diluted) | 550 | 550 | 550 | 550 | 550 | Upgrade
|
| EPS (Basic) | 142.03 | 154.23 | 182.23 | 164.96 | 163.37 | Upgrade
|
| EPS (Diluted) | 142.03 | 154.23 | 182.23 | 164.96 | 163.37 | Upgrade
|
| EPS Growth | -7.91% | -15.37% | 10.47% | 0.97% | 15.57% | Upgrade
|
| Free Cash Flow | 63,384 | 56,840 | 59,328 | 30,905 | -26,283 | Upgrade
|
| Free Cash Flow Per Share | 115.24 | 103.35 | 107.87 | 56.19 | -47.79 | Upgrade
|
| Dividend Per Share | - | 180.000 | 165.000 | 128.000 | - | Upgrade
|
| Dividend Growth | - | 9.09% | 28.91% | - | - | Upgrade
|
| Gross Margin | 73.10% | 76.84% | 76.11% | 74.92% | 80.63% | Upgrade
|
| Operating Margin | 64.20% | 67.06% | 67.57% | 66.16% | 71.83% | Upgrade
|
| Profit Margin | 36.97% | 40.07% | 49.22% | 48.70% | 54.48% | Upgrade
|
| Free Cash Flow Margin | 30.00% | 26.85% | 29.13% | 16.59% | -15.94% | Upgrade
|
| EBITDA | 141,142 | 147,404 | 155,028 | 143,523 | 124,243 | Upgrade
|
| EBITDA Margin | 66.79% | 69.64% | 76.13% | 77.04% | 75.33% | Upgrade
|
| D&A For EBITDA | 5,485 | 5,461 | 17,435 | 20,268 | 5,786 | Upgrade
|
| EBIT | 135,657 | 141,943 | 137,593 | 123,255 | 118,457 | Upgrade
|
| EBIT Margin | 64.20% | 67.06% | 67.57% | 66.16% | 71.83% | Upgrade
|
| Effective Tax Rate | 20.57% | 19.79% | 16.88% | 17.03% | 15.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.