PT Haloni Jane Tbk (IDX:HALO)
77.00
+2.00 (2.67%)
Apr 29, 2026, 11:24 AM WIB
PT Haloni Jane Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 217,499 | 176,597 | 231,088 | 305,536 | 455,059 | Upgrade
|
| Revenue Growth (YoY) | 23.16% | -23.58% | -24.37% | -32.86% | 54.51% | Upgrade
|
| Cost of Revenue | 181,241 | 147,731 | 180,774 | 255,709 | 315,838 | Upgrade
|
| Gross Profit | 36,257 | 28,865 | 50,314 | 49,827 | 139,221 | Upgrade
|
| Selling, General & Admin | 19,559 | 18,581 | 18,113 | 12,712 | 10,880 | Upgrade
|
| Amortization of Goodwill & Intangibles | 470.47 | 117.62 | 18.45 | - | 9.63 | Upgrade
|
| Other Operating Expenses | 10.14 | 768.78 | 61.23 | - | 2,863 | Upgrade
|
| Operating Expenses | 21,001 | 20,564 | 19,278 | 14,000 | 14,640 | Upgrade
|
| Operating Income | 15,256 | 8,301 | 31,036 | 35,827 | 124,581 | Upgrade
|
| Interest Expense | -54.44 | -4.67 | - | - | -26.57 | Upgrade
|
| Interest & Investment Income | 19.95 | 5.91 | 141.15 | 1.71 | 260.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,832 | 2,821 | 2,056 | -7,354 | -1,266 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,920 | -13,674 | -11,277 | -6,294 | 1,128 | Upgrade
|
| EBT Excluding Unusual Items | 26,309 | -2,551 | 21,956 | 22,182 | 124,677 | Upgrade
|
| Gain (Loss) on Sale of Assets | 219.34 | 52.58 | - | 177.5 | - | Upgrade
|
| Pretax Income | 26,528 | -2,498 | 21,956 | 22,359 | 124,677 | Upgrade
|
| Income Tax Expense | 15,783 | 5,659 | 4,960 | 5,248 | 30,585 | Upgrade
|
| Net Income | 10,745 | -8,158 | 16,996 | 17,111 | 94,093 | Upgrade
|
| Net Income to Common | 10,745 | -8,158 | 16,996 | 17,111 | 94,093 | Upgrade
|
| Net Income Growth | - | - | -0.67% | -81.81% | 75.30% | Upgrade
|
| Shares Outstanding (Basic) | 5,679 | 5,650 | 5,529 | 3,571 | 3,571 | Upgrade
|
| Shares Outstanding (Diluted) | 5,679 | 5,650 | 5,529 | 3,571 | 3,571 | Upgrade
|
| Shares Change (YoY) | 0.51% | 2.18% | 54.86% | -0.00% | - | Upgrade
|
| EPS (Basic) | 1.89 | -1.44 | 3.07 | 4.79 | 26.35 | Upgrade
|
| EPS (Diluted) | 1.89 | -1.44 | 3.07 | 4.79 | 26.35 | Upgrade
|
| EPS Growth | - | - | -35.86% | -81.81% | 75.30% | Upgrade
|
| Free Cash Flow | -11,286 | 11,760 | -77,313 | -63,473 | 107,814 | Upgrade
|
| Free Cash Flow Per Share | -1.99 | 2.08 | -13.98 | -17.78 | 30.19 | Upgrade
|
| Gross Margin | 16.67% | 16.35% | 21.77% | 16.31% | 30.59% | Upgrade
|
| Operating Margin | 7.01% | 4.70% | 13.43% | 11.73% | 27.38% | Upgrade
|
| Profit Margin | 4.94% | -4.62% | 7.36% | 5.60% | 20.68% | Upgrade
|
| Free Cash Flow Margin | -5.19% | 6.66% | -33.46% | -20.77% | 23.69% | Upgrade
|
| EBITDA | 25,516 | 18,335 | 40,396 | 42,895 | 128,946 | Upgrade
|
| EBITDA Margin | 11.73% | 10.38% | 17.48% | 14.04% | 28.34% | Upgrade
|
| D&A For EBITDA | 10,260 | 10,034 | 9,360 | 7,068 | 4,365 | Upgrade
|
| EBIT | 15,256 | 8,301 | 31,036 | 35,827 | 124,581 | Upgrade
|
| EBIT Margin | 7.01% | 4.70% | 13.43% | 11.73% | 27.38% | Upgrade
|
| Effective Tax Rate | 59.49% | - | 22.59% | 23.47% | 24.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.