PT Intan Baru Prana Tbk (IDX:IBFN)
97.00
-5.00 (-4.90%)
At close: Mar 6, 2026
PT Intan Baru Prana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | - | - | - | 15,021 | 14,418 | 16,247 | Upgrade
|
| Total Interest Expense | 57,271 | 58,609 | 43,318 | 8,016 | 11,701 | 22,937 | Upgrade
|
| Net Interest Income | -57,271 | -58,609 | -43,318 | 7,005 | 2,717 | -6,690 | Upgrade
|
| Other Revenue | 155,321 | 27,384 | 4,177 | 17,400 | 5,857 | -52,836 | Upgrade
|
| Revenue Before Loan Losses | 98,050 | -31,225 | -39,141 | 24,405 | 8,574 | -59,526 | Upgrade
|
| Provision for Loan Losses | 79.88 | 79.88 | -9,892 | 15,579 | 133,504 | 488,724 | Upgrade
|
| Revenue | 97,970 | -31,305 | -29,249 | 8,826 | -124,930 | -548,250 | Upgrade
|
| Cost of Services Provided | 113,590 | 34,815 | 16,943 | 12,592 | 17,496 | 32,176 | Upgrade
|
| Other Operating Expenses | 409.52 | 397.89 | 373.03 | 444.7 | 10,538 | 4,113 | Upgrade
|
| Total Operating Expenses | 114,000 | 35,213 | 17,316 | 13,037 | 28,034 | 36,290 | Upgrade
|
| Operating Income | -16,030 | -66,518 | -46,565 | -4,210 | -152,964 | -584,540 | Upgrade
|
| Currency Exchange Gain (Loss) | -871.5 | 401.49 | -1,737 | - | 1,195 | - | Upgrade
|
| EBT Excluding Unusual Items | -14,766 | -61,055 | -27,638 | -4,210 | -151,769 | -584,540 | Upgrade
|
| Pretax Income | -14,591 | -61,055 | -27,638 | -6,012 | -151,769 | -584,540 | Upgrade
|
| Income Tax Expense | 39,460 | 40,260 | 40,156 | 35,494 | 49,023 | 13,558 | Upgrade
|
| Net Income | -54,051 | -101,315 | -67,794 | -41,506 | -200,792 | -598,097 | Upgrade
|
| Net Income to Common | -54,051 | -101,315 | -67,794 | -41,506 | -200,792 | -598,097 | Upgrade
|
| Shares Outstanding (Basic) | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | Upgrade
|
| Shares Outstanding (Diluted) | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | - | - | Upgrade
|
| EPS (Basic) | -35.62 | -66.77 | -44.68 | -27.35 | -132.33 | -394.18 | Upgrade
|
| EPS (Diluted) | -35.62 | -66.77 | -44.68 | -27.35 | -132.33 | -394.18 | Upgrade
|
| Free Cash Flow | 21,561 | 16,549 | 73,123 | 45,375 | 34,362 | 11,710 | Upgrade
|
| Free Cash Flow Per Share | 14.21 | 10.91 | 48.19 | 29.90 | 22.65 | 7.72 | Upgrade
|
| Operating Margin | -16.36% | - | - | -47.70% | - | - | Upgrade
|
| Profit Margin | -55.17% | - | - | -470.25% | - | - | Upgrade
|
| Free Cash Flow Margin | 22.01% | - | - | 514.07% | - | - | Upgrade
|
| Revenue as Reported | 155,321 | 27,384 | 4,177 | 32,421 | 22,631 | -35,712 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.