PT Intan Baru Prana Tbk (IDX:IBFN)
85.00
-4.00 (-4.49%)
Apr 29, 2026, 4:00 PM WIB
PT Intan Baru Prana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | - | - | - | - | 15,021 | 14,418 | Upgrade
|
| Total Interest Expense | 43,658 | 50,625 | 58,615 | 43,318 | 8,016 | 11,701 | Upgrade
|
| Net Interest Income | -43,658 | -50,625 | -58,615 | -43,318 | 7,005 | 2,717 | Upgrade
|
| Other Revenue | 229,475 | 200,323 | 27,384 | 4,177 | 17,400 | 5,857 | Upgrade
|
| Revenue Before Loan Losses | 185,818 | 149,698 | -31,230 | -39,141 | 24,405 | 8,574 | Upgrade
|
| Provision for Loan Losses | -7,075 | -7,075 | 79.88 | -9,892 | 15,579 | 133,504 | Upgrade
|
| Revenue | 192,893 | 156,774 | -31,310 | -29,249 | 8,826 | -124,930 | Upgrade
|
| Cost of Services Provided | 189,208 | 158,498 | 34,815 | 16,943 | 12,592 | 17,496 | Upgrade
|
| Other Operating Expenses | 1,093 | 409.24 | 392.48 | 373.03 | 444.7 | 10,538 | Upgrade
|
| Total Operating Expenses | 190,301 | 158,907 | 35,208 | 17,316 | 13,037 | 28,034 | Upgrade
|
| Operating Income | 2,592 | -2,133 | -66,518 | -46,565 | -4,210 | -152,964 | Upgrade
|
| Currency Exchange Gain (Loss) | -55.86 | -406.63 | 401.49 | -1,737 | - | 1,195 | Upgrade
|
| EBT Excluding Unusual Items | 2,783 | -2,073 | -61,055 | -27,638 | -4,210 | -151,769 | Upgrade
|
| Pretax Income | 3,259 | -2,073 | -61,055 | -27,638 | -6,012 | -151,769 | Upgrade
|
| Income Tax Expense | 28,754 | 39,543 | 40,260 | 40,156 | 35,494 | 49,023 | Upgrade
|
| Net Income | -25,495 | -41,615 | -101,315 | -67,794 | -41,506 | -200,792 | Upgrade
|
| Net Income to Common | -25,495 | -41,615 | -101,315 | -67,794 | -41,506 | -200,792 | Upgrade
|
| Shares Outstanding (Basic) | 891 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | Upgrade
|
| Shares Outstanding (Diluted) | 891 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | Upgrade
|
| Shares Change (YoY) | -50.17% | - | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | -28.62 | -27.43 | -66.77 | -44.68 | -27.35 | -132.33 | Upgrade
|
| EPS (Diluted) | -28.62 | -27.43 | -66.77 | -44.68 | -27.35 | -132.33 | Upgrade
|
| Free Cash Flow | 21,901 | -4,495 | 16,549 | 73,123 | 45,375 | 34,362 | Upgrade
|
| Free Cash Flow Per Share | 24.59 | -2.96 | 10.91 | 48.19 | 29.90 | 22.65 | Upgrade
|
| Operating Margin | 1.34% | -1.36% | - | - | -47.70% | - | Upgrade
|
| Profit Margin | -13.22% | -26.55% | - | - | -470.25% | - | Upgrade
|
| Free Cash Flow Margin | 11.35% | -2.87% | - | - | 514.07% | - | Upgrade
|
| Revenue as Reported | 229,475 | 200,323 | 27,384 | 4,177 | 32,421 | 22,631 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.