PT Indo Boga Sukses Tbk (IDX:IBOS)
Indonesia
· Delayed Price · Currency is IDR 151.00
+13.00 (9.42%)
Jan 26, 2026, 7:55 AM WIB
PT Indo Boga Sukses Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 42,754 | 45,392 | 78,038 | 78,495 | 62,317 | Upgrade
|
| Revenue Growth (YoY) | -5.81% | -41.83% | -0.58% | 25.96% | 16.90% | Upgrade
|
| Cost of Revenue | 23,328 | 24,763 | 45,759 | 43,825 | 37,988 | Upgrade
|
| Gross Profit | 19,425 | 20,629 | 32,279 | 34,669 | 24,329 | Upgrade
|
| Selling, General & Admin | 4,217 | 4,682 | 10,688 | 11,012 | 8,194 | Upgrade
|
| Other Operating Expenses | 197.86 | -57.91 | -291.6 | -139.22 | -159.51 | Upgrade
|
| Operating Expenses | 14,870 | 14,912 | 20,636 | 21,113 | 17,131 | Upgrade
|
| Operating Income | 4,555 | 5,717 | 11,643 | 13,556 | 7,199 | Upgrade
|
| Interest Expense | -1,177 | -1,565 | -2,656 | -2,402 | -976.04 | Upgrade
|
| Interest & Investment Income | 39.79 | 47.22 | 340.37 | 415.56 | 1.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | 0 | -961.33 | -9.81 | Upgrade
|
| EBT Excluding Unusual Items | 3,418 | 4,200 | 9,327 | 10,608 | 6,214 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 93.32 | Upgrade
|
| Pretax Income | 3,418 | 4,200 | 9,327 | 10,608 | 6,306 | Upgrade
|
| Income Tax Expense | 1,239 | 1,333 | 2,979 | 3,433 | 2,195 | Upgrade
|
| Earnings From Continuing Operations | 2,180 | 2,867 | 6,348 | 7,175 | 4,111 | Upgrade
|
| Minority Interest in Earnings | -43.12 | -184.29 | 229.2 | -115.76 | -81.22 | Upgrade
|
| Net Income | 2,136 | 2,683 | 6,577 | 7,060 | 4,030 | Upgrade
|
| Net Income to Common | 2,136 | 2,683 | 6,577 | 7,060 | 4,030 | Upgrade
|
| Net Income Growth | -20.36% | -59.21% | -6.83% | 75.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 8,066 | 8,066 | 6,773 | 7,530 | 3,030 | Upgrade
|
| Shares Outstanding (Diluted) | 8,066 | 8,066 | 6,773 | 7,530 | 3,030 | Upgrade
|
| Shares Change (YoY) | - | 19.09% | -10.06% | 148.54% | 198.38% | Upgrade
|
| EPS (Basic) | 0.26 | 0.33 | 0.97 | 0.94 | 1.33 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.33 | 0.97 | 0.94 | 1.33 | Upgrade
|
| EPS Growth | -20.36% | -65.75% | 3.59% | -29.51% | - | Upgrade
|
| Free Cash Flow | -1,310 | -968.04 | -12,415 | -116,753 | 17,566 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.12 | -1.83 | -15.50 | 5.80 | Upgrade
|
| Gross Margin | 45.43% | 45.45% | 41.36% | 44.17% | 39.04% | Upgrade
|
| Operating Margin | 10.66% | 12.60% | 14.92% | 17.27% | 11.55% | Upgrade
|
| Profit Margin | 5.00% | 5.91% | 8.43% | 8.99% | 6.47% | Upgrade
|
| Free Cash Flow Margin | -3.06% | -2.13% | -15.91% | -148.74% | 28.19% | Upgrade
|
| EBITDA | 15,010 | 16,005 | 21,883 | 23,796 | 15,412 | Upgrade
|
| EBITDA Margin | 35.11% | 35.26% | 28.04% | 30.32% | 24.73% | Upgrade
|
| D&A For EBITDA | 10,455 | 10,288 | 10,240 | 10,240 | 8,213 | Upgrade
|
| EBIT | 4,555 | 5,717 | 11,643 | 13,556 | 7,199 | Upgrade
|
| EBIT Margin | 10.66% | 12.60% | 14.92% | 17.27% | 11.55% | Upgrade
|
| Effective Tax Rate | 36.24% | 31.73% | 31.94% | 32.36% | 34.81% | Upgrade
|
| Advertising Expenses | 2.77 | 3.49 | 4.46 | 20.78 | 37.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.