PT Sinergi Inti Andalan Prima Tbk (IDX:INET)
Indonesia
· Delayed Price · Currency is IDR 312.00
+2.00 (0.65%)
Last updated: Apr 28, 2026, 2:59 PM WIB
IDX:INET Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 91,820 | 30,437 | 28,889 | 19,948 | 19,891 | Upgrade
|
| Revenue Growth (YoY) | 201.67% | 5.36% | 44.82% | 0.29% | 47.87% | Upgrade
|
| Cost of Revenue | 47,933 | 19,582 | 20,658 | 14,453 | 14,265 | Upgrade
|
| Gross Profit | 43,886 | 10,855 | 8,231 | 5,495 | 5,626 | Upgrade
|
| Selling, General & Admin | 12,694 | 9,697 | 5,934 | 3,038 | 3,392 | Upgrade
|
| Other Operating Expenses | 870.1 | -152.57 | 183.64 | 28.01 | 53.77 | Upgrade
|
| Operating Expenses | 13,564 | 9,545 | 6,865 | 3,591 | 3,446 | Upgrade
|
| Operating Income | 30,323 | 1,310 | 1,366 | 1,904 | 2,180 | Upgrade
|
| Interest Expense | -550.16 | -111.7 | -131.31 | -123.02 | -68.51 | Upgrade
|
| Interest & Investment Income | 1,668 | 497.44 | 94.96 | 0.34 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -19.9 | 3.59 | -1.39 | Upgrade
|
| Pretax Income | 31,440 | 1,696 | 1,310 | 1,785 | 2,111 | Upgrade
|
| Income Tax Expense | 6,951 | 367.68 | 434.44 | 410.96 | 465.32 | Upgrade
|
| Earnings From Continuing Operations | 24,489 | 1,328 | 875.69 | 1,374 | 1,646 | Upgrade
|
| Minority Interest in Earnings | 0.52 | -0 | 0 | -0.01 | - | Upgrade
|
| Net Income | 24,490 | 1,328 | 875.69 | 1,374 | 1,646 | Upgrade
|
| Net Income to Common | 24,490 | 1,328 | 875.69 | 1,374 | 1,646 | Upgrade
|
| Net Income Growth | 1743.60% | 51.69% | -36.25% | -16.52% | 71.75% | Upgrade
|
| Shares Outstanding (Basic) | 7,889 | 7,500 | 6,674 | 2,317 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 7,908 | 9,600 | 6,674 | 2,317 | 51 | Upgrade
|
| Shares Change (YoY) | -17.62% | 43.84% | 188.11% | 4442.18% | - | Upgrade
|
| EPS (Basic) | 3.10 | 0.18 | 0.13 | 0.59 | 32.27 | Upgrade
|
| EPS (Diluted) | 3.09 | 0.14 | 0.13 | 0.59 | 32.27 | Upgrade
|
| EPS Growth | 2107.16% | 7.69% | -78.08% | -98.16% | 71.75% | Upgrade
|
| Free Cash Flow | 284,864 | -4,023 | -88,945 | -56,702 | 1,249 | Upgrade
|
| Free Cash Flow Per Share | 36.02 | -0.42 | -13.33 | -24.48 | 24.50 | Upgrade
|
| Dividend Per Share | - | 0.080 | - | - | - | Upgrade
|
| Gross Margin | 47.80% | 35.66% | 28.49% | 27.55% | 28.28% | Upgrade
|
| Operating Margin | 33.02% | 4.30% | 4.73% | 9.54% | 10.96% | Upgrade
|
| Profit Margin | 26.67% | 4.36% | 3.03% | 6.89% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 310.24% | -13.22% | -307.88% | -284.25% | 6.28% | Upgrade
|
| EBITDA | 44,632 | 3,749 | 2,285 | 2,603 | 2,600 | Upgrade
|
| EBITDA Margin | 48.61% | 12.32% | 7.91% | 13.05% | 13.07% | Upgrade
|
| D&A For EBITDA | 14,309 | 2,439 | 918.2 | 699.19 | 420.88 | Upgrade
|
| EBIT | 30,323 | 1,310 | 1,366 | 1,904 | 2,180 | Upgrade
|
| EBIT Margin | 33.02% | 4.30% | 4.73% | 9.54% | 10.96% | Upgrade
|
| Effective Tax Rate | 22.11% | 21.68% | 33.16% | 23.03% | 22.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.