PT Indah Kiat Pulp & Paper Tbk (IDX:INKP)
Indonesia
· Delayed Price · Currency is IDR 9,650.00
-25.00 (-0.26%)
Apr 29, 2026, 10:20 AM WIB
IDX:INKP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,171 | 3,196 | 3,479 | 4,003 | 3,517 | Upgrade
|
| Revenue Growth (YoY) | -0.77% | -8.14% | -13.08% | 13.82% | 17.77% | Upgrade
|
| Cost of Revenue | 2,158 | 2,184 | 2,353 | 2,420 | 2,294 | Upgrade
|
| Gross Profit | 1,013 | 1,012 | 1,126 | 1,583 | 1,222 | Upgrade
|
| Selling, General & Admin | 345.1 | 358.66 | 338.45 | 444.62 | 363.96 | Upgrade
|
| Operating Expenses | 345.1 | 358.66 | 338.45 | 444.62 | 363.96 | Upgrade
|
| Operating Income | 667.71 | 652.89 | 787.73 | 1,138 | 858.24 | Upgrade
|
| Interest Expense | -314.71 | -311.2 | -296.48 | -254.08 | -251.61 | Upgrade
|
| Interest & Investment Income | 59.02 | 51.93 | 32.7 | 15.67 | 11.92 | Upgrade
|
| Earnings From Equity Investments | 0.51 | 0.44 | 0.86 | 0.42 | 1.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 106.47 | 78.18 | -24.54 | 67.35 | 11.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.89 | 54.66 | 49.39 | 80.06 | 29.46 | Upgrade
|
| Pretax Income | 547.9 | 526.9 | 549.65 | 1,047 | 660.75 | Upgrade
|
| Income Tax Expense | 94.55 | 102.61 | 138.23 | 190.04 | 134.39 | Upgrade
|
| Earnings From Continuing Operations | 453.35 | 424.28 | 411.42 | 857.46 | 526.36 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.02 | 0.04 | 0.05 | 0 | Upgrade
|
| Net Income | 453.35 | 424.31 | 411.46 | 857.51 | 526.36 | Upgrade
|
| Net Income to Common | 453.35 | 424.31 | 411.46 | 857.51 | 526.36 | Upgrade
|
| Net Income Growth | 6.84% | 3.12% | -52.02% | 62.91% | 79.00% | Upgrade
|
| Shares Outstanding (Basic) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade
|
| Shares Outstanding (Diluted) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | 0.08 | 0.16 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | 0.08 | 0.16 | 0.10 | Upgrade
|
| EPS Growth | 6.84% | 3.12% | -52.02% | 62.91% | 79.00% | Upgrade
|
| Free Cash Flow | 33.66 | -973.73 | 287.91 | 232.57 | 270.76 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.18 | 0.05 | 0.04 | 0.05 | Upgrade
|
| Dividend Per Share | - | 0.003 | 0.003 | 0.003 | 0.004 | Upgrade
|
| Dividend Growth | - | -4.25% | 0.74% | -8.26% | -2.23% | Upgrade
|
| Gross Margin | 31.94% | 31.65% | 32.37% | 39.54% | 34.76% | Upgrade
|
| Operating Margin | 21.05% | 20.43% | 22.64% | 28.43% | 24.41% | Upgrade
|
| Profit Margin | 14.29% | 13.28% | 11.83% | 21.42% | 14.97% | Upgrade
|
| Free Cash Flow Margin | 1.06% | -30.47% | 8.28% | 5.81% | 7.70% | Upgrade
|
| EBITDA | 884.83 | 876.91 | 1,015 | 1,391 | 1,129 | Upgrade
|
| EBITDA Margin | 27.90% | 27.44% | 29.19% | 34.75% | 32.10% | Upgrade
|
| D&A For EBITDA | 217.12 | 224.02 | 227.65 | 252.89 | 270.58 | Upgrade
|
| EBIT | 667.71 | 652.89 | 787.73 | 1,138 | 858.24 | Upgrade
|
| EBIT Margin | 21.05% | 20.43% | 22.64% | 28.43% | 24.41% | Upgrade
|
| Effective Tax Rate | 17.26% | 19.48% | 25.15% | 18.14% | 20.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.